vs
Side-by-side financial comparison of Edison International (EIX) and Eaton Corporation (ETN). Click either name above to swap in a different company.
Eaton Corporation is the larger business by last-quarter revenue ($7.1B vs $5.2B, roughly 1.4× Edison International). Edison International runs the higher net margin — 35.4% vs 16.0%, a 19.4% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs 13.1%). Eaton Corporation produced more free cash flow last quarter ($1.6B vs $-319.0M). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs 9.0%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
Eaton Corporation plc is an Irish multinational power management company, with a primary administrative center in Beachwood, Ohio. Eaton has more than 85,000 employees and sells products to customers in more than 175 countries.
EIX vs ETN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $7.1B |
| Net Profit | $1.8B | $1.1B |
| Gross Margin | — | 36.8% |
| Operating Margin | 52.8% | 18.3% |
| Net Margin | 35.4% | 16.0% |
| Revenue YoY | 30.8% | 13.1% |
| Net Profit YoY | 443.5% | 16.5% |
| EPS (diluted) | $4.78 | $2.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $7.1B | ||
| Q3 25 | $5.8B | $7.0B | ||
| Q2 25 | $4.5B | $7.0B | ||
| Q1 25 | $3.8B | $6.4B | ||
| Q4 24 | $4.0B | $6.2B | ||
| Q3 24 | $5.2B | $6.3B | ||
| Q2 24 | $4.3B | $6.3B | ||
| Q1 24 | $4.1B | $5.9B |
| Q4 25 | $1.8B | $1.1B | ||
| Q3 25 | $832.0M | $1.0B | ||
| Q2 25 | $343.0M | $982.0M | ||
| Q1 25 | $1.4B | $964.0M | ||
| Q4 24 | $340.0M | $971.0M | ||
| Q3 24 | $516.0M | $1.0B | ||
| Q2 24 | $439.0M | $993.0M | ||
| Q1 24 | $-11.0M | $821.0M |
| Q4 25 | — | 36.8% | ||
| Q3 25 | — | 38.3% | ||
| Q2 25 | — | 37.0% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 38.9% | ||
| Q3 24 | — | 38.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 37.3% |
| Q4 25 | 52.8% | 18.3% | ||
| Q3 25 | 24.9% | 18.2% | ||
| Q2 25 | 17.1% | 16.9% | ||
| Q1 25 | 56.0% | 18.5% | ||
| Q4 24 | 19.8% | 18.7% | ||
| Q3 24 | 19.1% | 19.0% | ||
| Q2 24 | 20.8% | 18.8% | ||
| Q1 24 | 6.0% | 16.8% |
| Q4 25 | 35.4% | 16.0% | ||
| Q3 25 | 14.5% | 14.5% | ||
| Q2 25 | 7.6% | 14.0% | ||
| Q1 25 | 37.7% | 15.1% | ||
| Q4 24 | 8.5% | 15.6% | ||
| Q3 24 | 9.9% | 15.9% | ||
| Q2 24 | 10.1% | 15.6% | ||
| Q1 24 | -0.3% | 13.8% |
| Q4 25 | $4.78 | $2.90 | ||
| Q3 25 | $2.16 | $2.59 | ||
| Q2 25 | $0.89 | $2.51 | ||
| Q1 25 | $3.72 | $2.45 | ||
| Q4 24 | $0.89 | $2.45 | ||
| Q3 24 | $1.32 | $2.53 | ||
| Q2 24 | $1.13 | $2.48 | ||
| Q1 24 | $-0.03 | $2.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | $803.0M |
| Total DebtLower is stronger | $38.0B | $8.8B |
| Stockholders' EquityBook value | $17.6B | $19.4B |
| Total Assets | $94.0B | $41.3B |
| Debt / EquityLower = less leverage | 2.16× | 0.45× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.0M | $803.0M | ||
| Q3 25 | $364.0M | $565.0M | ||
| Q2 25 | $140.0M | $584.0M | ||
| Q1 25 | $1.3B | $1.9B | ||
| Q4 24 | $193.0M | $2.1B | ||
| Q3 24 | $200.0M | $2.0B | ||
| Q2 24 | $465.0M | $2.8B | ||
| Q1 24 | $992.0M | $2.4B |
| Q4 25 | $38.0B | $8.8B | ||
| Q3 25 | $36.4B | $8.8B | ||
| Q2 25 | $37.7B | $8.8B | ||
| Q1 25 | $38.4B | $7.6B | ||
| Q4 24 | $35.6B | $8.5B | ||
| Q3 24 | $34.9B | $8.7B | ||
| Q2 24 | $34.8B | $8.6B | ||
| Q1 24 | $34.7B | $8.2B |
| Q4 25 | $17.6B | $19.4B | ||
| Q3 25 | $17.2B | $18.8B | ||
| Q2 25 | $16.7B | $18.6B | ||
| Q1 25 | $16.6B | $18.5B | ||
| Q4 24 | $15.6B | $18.5B | ||
| Q3 24 | $15.7B | $19.1B | ||
| Q2 24 | $15.4B | $19.2B | ||
| Q1 24 | $15.2B | $19.3B |
| Q4 25 | $94.0B | $41.3B | ||
| Q3 25 | $90.5B | $40.6B | ||
| Q2 25 | $88.8B | $40.5B | ||
| Q1 25 | $88.4B | $39.2B | ||
| Q4 24 | $85.6B | $38.4B | ||
| Q3 24 | $84.7B | $39.2B | ||
| Q2 24 | $84.8B | $39.4B | ||
| Q1 24 | $83.6B | $38.5B |
| Q4 25 | 2.16× | 0.45× | ||
| Q3 25 | 2.12× | 0.46× | ||
| Q2 25 | 2.26× | 0.47× | ||
| Q1 25 | 2.31× | 0.41× | ||
| Q4 24 | 2.29× | 0.46× | ||
| Q3 24 | 2.23× | 0.45× | ||
| Q2 24 | 2.26× | 0.45× | ||
| Q1 24 | 2.29× | 0.42× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | $2.0B |
| Free Cash FlowOCF − Capex | $-319.0M | $1.6B |
| FCF MarginFCF / Revenue | -6.1% | 22.3% |
| Capex IntensityCapex / Revenue | 36.3% | 5.6% |
| Cash ConversionOCF / Net Profit | 0.85× | 1.74× |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | $3.6B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $2.0B | ||
| Q3 25 | $2.1B | $1.4B | ||
| Q2 25 | $882.0M | $918.0M | ||
| Q1 25 | $1.2B | $238.0M | ||
| Q4 24 | $1.2B | $1.6B | ||
| Q3 24 | $2.5B | $1.3B | ||
| Q2 24 | $329.0M | $946.0M | ||
| Q1 24 | $1.0B | $475.0M |
| Q4 25 | $-319.0M | $1.6B | ||
| Q3 25 | $618.0M | $1.2B | ||
| Q2 25 | $-830.0M | $716.0M | ||
| Q1 25 | $-184.0M | $91.0M | ||
| Q4 24 | $-326.0M | $1.3B | ||
| Q3 24 | $961.0M | $1.1B | ||
| Q2 24 | $-1.1B | $759.0M | ||
| Q1 24 | $-236.0M | $292.0M |
| Q4 25 | -6.1% | 22.3% | ||
| Q3 25 | 10.7% | 16.8% | ||
| Q2 25 | -18.3% | 10.2% | ||
| Q1 25 | -4.8% | 1.4% | ||
| Q4 24 | -8.2% | 21.5% | ||
| Q3 24 | 18.5% | 17.7% | ||
| Q2 24 | -25.2% | 12.0% | ||
| Q1 24 | -5.8% | 4.9% |
| Q4 25 | 36.3% | 5.6% | ||
| Q3 25 | 26.2% | 2.5% | ||
| Q2 25 | 37.7% | 2.9% | ||
| Q1 25 | 36.9% | 2.3% | ||
| Q4 24 | 37.6% | 4.1% | ||
| Q3 24 | 29.1% | 2.9% | ||
| Q2 24 | 32.8% | 2.9% | ||
| Q1 24 | 31.4% | 3.1% |
| Q4 25 | 0.85× | 1.74× | ||
| Q3 25 | 2.55× | 1.34× | ||
| Q2 25 | 2.57× | 0.93× | ||
| Q1 25 | 0.85× | 0.25× | ||
| Q4 24 | 3.44× | 1.64× | ||
| Q3 24 | 4.79× | 1.30× | ||
| Q2 24 | 0.75× | 0.95× | ||
| Q1 24 | — | 0.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
ETN
| Other | $1.8B | 26% |
| Electrical Global Segment | $1.7B | 24% |
| Aerospace Segment | $1.1B | 16% |
| Vehicle Segment | $586.0M | 8% |
| Original Equipment Manufacturers | $438.0M | 6% |
| Aftermarket Distribution And End User | $403.0M | 6% |
| Commercial | $341.0M | 5% |
| Industrialand Other | $269.0M | 4% |
| Passenger And Light Duty | $244.0M | 3% |
| E Mobility Segment | $124.0M | 2% |
