vs
Side-by-side financial comparison of Bilibili Inc. (BILI) and LCI INDUSTRIES (LCII). Click either name above to swap in a different company.
Bilibili Inc. is the larger business by last-quarter revenue ($1.3B vs $932.7M, roughly 1.4× LCI INDUSTRIES). Bilibili Inc. runs the higher net margin — 6.0% vs 2.0%, a 4.0% gap on every dollar of revenue. On growth, Bilibili Inc. posted the faster year-over-year revenue change (26.2% vs 16.1%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs -1.8%).
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
BILI vs LCII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $932.7M |
| Net Profit | $75.7M | $18.7M |
| Gross Margin | 37.0% | 22.1% |
| Operating Margin | 5.8% | 3.8% |
| Net Margin | 6.0% | 2.0% |
| Revenue YoY | 26.2% | 16.1% |
| Net Profit YoY | 143.0% | 95.7% |
| EPS (diluted) | $1.14 | $0.79 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $932.7M | ||
| Q3 25 | $1.1B | $1.0B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $965.1M | $1.0B | ||
| Q4 24 | $1.0B | $803.1M | ||
| Q3 24 | $1.0B | $915.5M | ||
| Q2 24 | $843.1M | $1.1B | ||
| Q1 24 | $784.5M | $968.0M |
| Q4 25 | $75.7M | $18.7M | ||
| Q3 25 | $65.9M | $62.5M | ||
| Q2 25 | $30.5M | $57.6M | ||
| Q1 25 | $-1.5M | $49.4M | ||
| Q4 24 | $-176.0M | $9.5M | ||
| Q3 24 | $11.4M | $35.6M | ||
| Q2 24 | $83.7M | $61.2M | ||
| Q1 24 | $-105.9M | $36.5M |
| Q4 25 | 37.0% | 22.1% | ||
| Q3 25 | 36.7% | 24.4% | ||
| Q2 25 | 36.5% | 24.4% | ||
| Q1 25 | 36.3% | 24.1% | ||
| Q4 24 | 36.2% | 21.1% | ||
| Q3 24 | 34.9% | 24.0% | ||
| Q2 24 | 29.9% | 25.3% | ||
| Q1 24 | 28.3% | 23.1% |
| Q4 25 | 5.8% | 3.8% | ||
| Q3 25 | 4.6% | 7.3% | ||
| Q2 25 | 3.4% | 7.9% | ||
| Q1 25 | 0.2% | 7.8% | ||
| Q4 24 | -16.0% | 2.0% | ||
| Q3 24 | 0.9% | 5.9% | ||
| Q2 24 | 9.5% | 8.6% | ||
| Q1 24 | -14.5% | 6.0% |
| Q4 25 | 6.0% | 2.0% | ||
| Q3 25 | 6.1% | 6.0% | ||
| Q2 25 | 3.0% | 5.2% | ||
| Q1 25 | -0.2% | 4.7% | ||
| Q4 24 | -17.5% | 1.2% | ||
| Q3 24 | 1.1% | 3.9% | ||
| Q2 24 | 9.9% | 5.8% | ||
| Q1 24 | -13.5% | 3.8% |
| Q4 25 | $1.14 | $0.79 | ||
| Q3 25 | $1.05 | $2.55 | ||
| Q2 25 | $0.51 | $2.29 | ||
| Q1 25 | $0.00 | $1.94 | ||
| Q4 24 | $0.21 | $0.37 | ||
| Q3 24 | $-0.03 | $1.39 | ||
| Q2 24 | $-0.20 | $2.40 | ||
| Q1 24 | $-1.80 | $1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.7B | $222.6M |
| Total DebtLower is stronger | $1.4B | $945.2M |
| Stockholders' EquityBook value | $2.2B | $1.4B |
| Total Assets | $5.9B | $3.2B |
| Debt / EquityLower = less leverage | 0.62× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7B | $222.6M | ||
| Q3 25 | $2.4B | $199.7M | ||
| Q2 25 | — | $191.9M | ||
| Q1 25 | $1.9B | $231.2M | ||
| Q4 24 | $1.8B | $165.8M | ||
| Q3 24 | $11.7B | $161.2M | ||
| Q2 24 | — | $130.4M | ||
| Q1 24 | $1.1B | $22.6M |
| Q4 25 | $1.4B | $945.2M | ||
| Q3 25 | $1.4B | $947.8M | ||
| Q2 25 | — | $948.0M | ||
| Q1 25 | $700.3M | $938.3M | ||
| Q4 24 | $662.5M | $757.3M | ||
| Q3 24 | $4.3B | $822.5M | ||
| Q2 24 | — | $829.7M | ||
| Q1 24 | $684.5M | $855.3M |
| Q4 25 | $2.2B | $1.4B | ||
| Q3 25 | $2.1B | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | $2.0B | $1.4B | ||
| Q4 24 | $1.9B | $1.4B | ||
| Q3 24 | $13.7B | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | $1.9B | $1.4B |
| Q4 25 | $5.9B | $3.2B | ||
| Q3 25 | $5.6B | $3.2B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | $4.6B | $3.1B | ||
| Q4 24 | $4.5B | $2.9B | ||
| Q3 24 | $32.0B | $3.0B | ||
| Q2 24 | — | $3.0B | ||
| Q1 24 | $4.2B | $3.0B |
| Q4 25 | 0.62× | 0.69× | ||
| Q3 25 | 0.65× | 0.70× | ||
| Q2 25 | — | 0.68× | ||
| Q1 25 | 0.35× | 0.69× | ||
| Q4 24 | 0.34× | 0.55× | ||
| Q3 24 | 0.31× | 0.58× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | 0.36× | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $263.1M | $78.9M |
| Free Cash FlowOCF − Capex | — | $64.3M |
| FCF MarginFCF / Revenue | — | 6.9% |
| Capex IntensityCapex / Revenue | — | 1.6% |
| Cash ConversionOCF / Net Profit | 3.47× | 4.22× |
| TTM Free Cash FlowTrailing 4 quarters | — | $278.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $263.1M | $78.9M | ||
| Q3 25 | $283.2M | $97.2M | ||
| Q2 25 | $277.7M | $112.2M | ||
| Q1 25 | $179.4M | $42.7M | ||
| Q4 24 | $191.9M | $106.6M | ||
| Q3 24 | $2.2B | $78.4M | ||
| Q2 24 | — | $192.9M | ||
| Q1 24 | $88.3M | $-7.7M |
| Q4 25 | — | $64.3M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $99.5M | ||
| Q1 25 | $174.5M | $33.7M | ||
| Q4 24 | — | $95.7M | ||
| Q3 24 | — | $68.3M | ||
| Q2 24 | — | $180.2M | ||
| Q1 24 | — | $-16.3M |
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | 18.1% | 3.2% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 17.1% | ||
| Q1 24 | — | -1.7% |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | 0.5% | 0.9% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | 3.47× | 4.22× | ||
| Q3 25 | 4.30× | 1.55× | ||
| Q2 25 | 9.11× | 1.95× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 11.17× | ||
| Q3 24 | 195.23× | 2.20× | ||
| Q2 24 | — | 3.15× | ||
| Q1 24 | — | -0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
