vs
Side-by-side financial comparison of Bilibili Inc. (BILI) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $1.3B, roughly 1.1× Bilibili Inc.). Bilibili Inc. runs the higher net margin — 6.0% vs 3.1%, a 2.8% gap on every dollar of revenue. On growth, Bilibili Inc. posted the faster year-over-year revenue change (26.2% vs 2.6%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs 2.7%).
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
BILI vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.4B |
| Net Profit | $75.7M | $43.8M |
| Gross Margin | 37.0% | 28.6% |
| Operating Margin | 5.8% | 11.4% |
| Net Margin | 6.0% | 3.1% |
| Revenue YoY | 26.2% | 2.6% |
| Net Profit YoY | 143.0% | 700.0% |
| EPS (diluted) | $1.14 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $965.1M | $1.3B | ||
| Q4 24 | $1.0B | $1.4B | ||
| Q3 24 | $1.0B | $1.3B | ||
| Q2 24 | $843.1M | $1.3B | ||
| Q1 24 | $784.5M | $1.3B |
| Q4 25 | $75.7M | $43.8M | ||
| Q3 25 | $65.9M | $255.1M | ||
| Q2 25 | $30.5M | $93.1M | ||
| Q1 25 | $-1.5M | $113.5M | ||
| Q4 24 | $-176.0M | $-7.3M | ||
| Q3 24 | $11.4M | $91.7M | ||
| Q2 24 | $83.7M | $98.3M | ||
| Q1 24 | $-105.9M | $82.0M |
| Q4 25 | 37.0% | 28.6% | ||
| Q3 25 | 36.7% | 29.8% | ||
| Q2 25 | 36.5% | 30.7% | ||
| Q1 25 | 36.3% | 30.9% | ||
| Q4 24 | 36.2% | 30.0% | ||
| Q3 24 | 34.9% | 30.1% | ||
| Q2 24 | 29.9% | 31.2% | ||
| Q1 24 | 28.3% | 30.3% |
| Q4 25 | 5.8% | 11.4% | ||
| Q3 25 | 4.6% | 13.8% | ||
| Q2 25 | 3.4% | 15.0% | ||
| Q1 25 | 0.2% | 14.5% | ||
| Q4 24 | -16.0% | 11.7% | ||
| Q3 24 | 0.9% | 13.9% | ||
| Q2 24 | 9.5% | 15.4% | ||
| Q1 24 | -14.5% | 14.0% |
| Q4 25 | 6.0% | 3.1% | ||
| Q3 25 | 6.1% | 19.0% | ||
| Q2 25 | 3.0% | 7.0% | ||
| Q1 25 | -0.2% | 9.0% | ||
| Q4 24 | -17.5% | -0.5% | ||
| Q3 24 | 1.1% | 6.9% | ||
| Q2 24 | 9.9% | 7.4% | ||
| Q1 24 | -13.5% | 6.2% |
| Q4 25 | $1.14 | $0.30 | ||
| Q3 25 | $1.05 | $1.73 | ||
| Q2 25 | $0.51 | $0.63 | ||
| Q1 25 | $0.00 | $0.77 | ||
| Q4 24 | $0.21 | $-0.05 | ||
| Q3 24 | $-0.03 | $0.63 | ||
| Q2 24 | $-0.20 | $0.67 | ||
| Q1 24 | $-1.80 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.7B | $344.0M |
| Total DebtLower is stronger | $1.4B | $3.3B |
| Stockholders' EquityBook value | $2.2B | $1.2B |
| Total Assets | $5.9B | $7.0B |
| Debt / EquityLower = less leverage | 0.62× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7B | $344.0M | ||
| Q3 25 | $2.4B | $282.5M | ||
| Q2 25 | — | $354.4M | ||
| Q1 25 | $1.9B | $335.2M | ||
| Q4 24 | $1.8B | $371.8M | ||
| Q3 24 | $11.7B | $386.0M | ||
| Q2 24 | — | $388.6M | ||
| Q1 24 | $1.1B | $352.8M |
| Q4 25 | $1.4B | $3.3B | ||
| Q3 25 | $1.4B | $4.0B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | $700.3M | $4.2B | ||
| Q4 24 | $662.5M | $4.2B | ||
| Q3 24 | $4.3B | $4.3B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | $684.5M | $4.5B |
| Q4 25 | $2.2B | $1.2B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | — | $953.1M | ||
| Q1 25 | $2.0B | $797.9M | ||
| Q4 24 | $1.9B | $624.5M | ||
| Q3 24 | $13.7B | $771.2M | ||
| Q2 24 | — | $650.1M | ||
| Q1 24 | $1.9B | $598.3M |
| Q4 25 | $5.9B | $7.0B | ||
| Q3 25 | $5.6B | $7.1B | ||
| Q2 25 | — | $7.2B | ||
| Q1 25 | $4.6B | $7.0B | ||
| Q4 24 | $4.5B | $7.0B | ||
| Q3 24 | $32.0B | $7.3B | ||
| Q2 24 | — | $7.3B | ||
| Q1 24 | $4.2B | $7.2B |
| Q4 25 | 0.62× | 2.65× | ||
| Q3 25 | 0.65× | 3.34× | ||
| Q2 25 | — | 4.18× | ||
| Q1 25 | 0.35× | 5.26× | ||
| Q4 24 | 0.34× | 6.72× | ||
| Q3 24 | 0.31× | 5.62× | ||
| Q2 24 | — | 6.81× | ||
| Q1 24 | 0.36× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $263.1M | $293.6M |
| Free Cash FlowOCF − Capex | — | $257.7M |
| FCF MarginFCF / Revenue | — | 18.5% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | 3.47× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | — | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $263.1M | $293.6M | ||
| Q3 25 | $283.2M | $165.9M | ||
| Q2 25 | $277.7M | $136.6M | ||
| Q1 25 | $179.4M | $31.9M | ||
| Q4 24 | $191.9M | $244.2M | ||
| Q3 24 | $2.2B | $170.5M | ||
| Q2 24 | — | $188.2M | ||
| Q1 24 | $88.3M | $125.1M |
| Q4 25 | — | $257.7M | ||
| Q3 25 | — | $119.6M | ||
| Q2 25 | — | $93.2M | ||
| Q1 25 | $174.5M | $-12.0M | ||
| Q4 24 | — | $185.1M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $129.5M | ||
| Q1 24 | — | $78.0M |
| Q4 25 | — | 18.5% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | — | 7.0% | ||
| Q1 25 | 18.1% | -0.9% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 5.9% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | 0.5% | 3.5% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 3.6% |
| Q4 25 | 3.47× | 6.70× | ||
| Q3 25 | 4.30× | 0.65× | ||
| Q2 25 | 9.11× | 1.47× | ||
| Q1 25 | — | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | 195.23× | 1.86× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
