vs
Side-by-side financial comparison of BJs RESTAURANTS INC (BJRI) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
BJs RESTAURANTS INC is the larger business by last-quarter revenue ($355.4M vs $245.4M, roughly 1.4× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 3.6%, a 24.4% gap on every dollar of revenue. On growth, BJs RESTAURANTS INC posted the faster year-over-year revenue change (3.2% vs 0.9%). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 2.6%).
BJ's Restaurants Inc. operates a chain of casual dining restaurants across the United States. Its menu features signature deep-dish pizzas, craft beers, handcrafted cocktails, and a wide range of American comfort food. The brand primarily serves family groups, friend gatherings, and casual diners seeking affordable, high-quality meals in a relaxed, welcoming in-store environment.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
BJRI vs DOUG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $355.4M | $245.4M |
| Net Profit | $12.6M | $68.6M |
| Gross Margin | 74.5% | — |
| Operating Margin | 3.1% | 27.3% |
| Net Margin | 3.6% | 27.9% |
| Revenue YoY | 3.2% | 0.9% |
| Net Profit YoY | -24.2% | 1243.4% |
| EPS (diluted) | $0.58 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $355.4M | $245.4M | ||
| Q3 25 | $365.6M | $262.8M | ||
| Q2 25 | $348.0M | $271.4M | ||
| Q1 25 | — | $253.4M | ||
| Q4 24 | $325.7M | $243.3M | ||
| Q3 24 | $349.9M | $266.3M | ||
| Q2 24 | $337.3M | $285.8M | ||
| Q1 24 | — | $200.2M |
| Q4 25 | $12.6M | $68.6M | ||
| Q3 25 | $22.2M | $-24.7M | ||
| Q2 25 | $13.5M | $-22.7M | ||
| Q1 25 | — | $-6.0M | ||
| Q4 24 | $-2.9M | $-6.0M | ||
| Q3 24 | $17.2M | $-27.2M | ||
| Q2 24 | $7.7M | $-1.7M | ||
| Q1 24 | — | $-41.5M |
| Q4 25 | 74.5% | — | ||
| Q3 25 | 75.2% | — | ||
| Q2 25 | 75.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 73.4% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.8% | — | ||
| Q1 24 | — | — |
| Q4 25 | 3.1% | 27.3% | ||
| Q3 25 | 5.8% | -4.1% | ||
| Q2 25 | 4.3% | -2.0% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | -0.8% | -6.7% | ||
| Q3 24 | 3.8% | -2.8% | ||
| Q2 24 | 2.4% | -1.3% | ||
| Q1 24 | — | -20.7% |
| Q4 25 | 3.6% | 27.9% | ||
| Q3 25 | 6.1% | -9.4% | ||
| Q2 25 | 3.9% | -8.4% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | -0.9% | -2.5% | ||
| Q3 24 | 4.9% | -10.2% | ||
| Q2 24 | 2.3% | -0.6% | ||
| Q1 24 | — | -20.7% |
| Q4 25 | $0.58 | $0.80 | ||
| Q3 25 | $0.97 | $-0.29 | ||
| Q2 25 | $0.58 | $-0.27 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | $-0.13 | $-0.06 | ||
| Q3 24 | $0.72 | $-0.33 | ||
| Q2 24 | $0.32 | $-0.02 | ||
| Q1 24 | — | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.8M | $115.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $366.2M | $183.9M |
| Total Assets | $1.0B | $444.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.8M | $115.5M | ||
| Q3 25 | $26.0M | $143.0M | ||
| Q2 25 | $19.0M | $136.3M | ||
| Q1 25 | — | $136.8M | ||
| Q4 24 | $18.4M | $145.5M | ||
| Q3 24 | $16.2M | $151.4M | ||
| Q2 24 | $18.8M | $92.9M | ||
| Q1 24 | — | $91.5M |
| Q4 25 | — | — | ||
| Q3 25 | $60.5M | — | ||
| Q2 25 | $85.5M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $66.5M | — | ||
| Q3 24 | $63.5M | — | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | — | — |
| Q4 25 | $366.2M | $183.9M | ||
| Q3 25 | $386.6M | $115.1M | ||
| Q2 25 | $371.5M | $137.6M | ||
| Q1 25 | — | $158.2M | ||
| Q4 24 | $376.2M | $162.2M | ||
| Q3 24 | $386.5M | $173.6M | ||
| Q2 24 | $375.4M | $196.9M | ||
| Q1 24 | — | $195.1M |
| Q4 25 | $1.0B | $444.4M | ||
| Q3 25 | $1.0B | $480.6M | ||
| Q2 25 | $1.0B | $489.0M | ||
| Q1 25 | — | $493.9M | ||
| Q4 24 | $1.0B | $493.9M | ||
| Q3 24 | $1.0B | $502.7M | ||
| Q2 24 | $1.0B | $463.9M | ||
| Q1 24 | — | $461.1M |
| Q4 25 | — | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-14.4M |
| Free Cash FlowOCF − Capex | — | $-14.7M |
| FCF MarginFCF / Revenue | — | -6.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-14.4M | ||
| Q3 25 | $62.3M | $5.5M | ||
| Q2 25 | $4.6M | $642.0K | ||
| Q1 25 | — | $-5.6M | ||
| Q4 24 | $27.3M | $-9.0M | ||
| Q3 24 | $20.2M | $9.0M | ||
| Q2 24 | $22.3M | $1.3M | ||
| Q1 24 | — | $-27.3M |
| Q4 25 | — | $-14.7M | ||
| Q3 25 | $41.9M | $4.7M | ||
| Q2 25 | $-12.1M | $-575.0K | ||
| Q1 25 | — | $-6.7M | ||
| Q4 24 | $7.6M | $-10.2M | ||
| Q3 24 | $735.0K | $7.7M | ||
| Q2 24 | $448.0K | $432.0K | ||
| Q1 24 | — | $-29.4M |
| Q4 25 | — | -6.0% | ||
| Q3 25 | 11.5% | 1.8% | ||
| Q2 25 | -3.5% | -0.2% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | 2.3% | -4.2% | ||
| Q3 24 | 0.2% | 2.9% | ||
| Q2 24 | 0.1% | 0.2% | ||
| Q1 24 | — | -14.7% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 5.6% | 0.3% | ||
| Q2 25 | 4.8% | 0.4% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | 6.0% | 0.5% | ||
| Q3 24 | 5.6% | 0.5% | ||
| Q2 24 | 6.5% | 0.3% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | — | -0.21× | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 2.89× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BJRI
Segment breakdown not available.
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
