vs
Side-by-side financial comparison of TopBuild Corp (BLD) and Bloomin' Brands, Inc. (BLMN). Click either name above to swap in a different company.
TopBuild Corp is the larger business by last-quarter revenue ($1.5B vs $975.2M, roughly 1.5× Bloomin' Brands, Inc.). TopBuild Corp runs the higher net margin — 7.0% vs -1.4%, a 8.4% gap on every dollar of revenue. On growth, TopBuild Corp posted the faster year-over-year revenue change (13.2% vs 0.3%). TopBuild Corp produced more free cash flow last quarter ($159.4M vs $63.7M). Over the past eight quarters, TopBuild Corp's revenue compounded faster (7.8% CAGR vs -4.5%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
Bloomin' Brands, Inc. is a restaurant holding company that owns several American casual dining restaurant chains. The company was established in 1988 in Tampa, Florida, where it is headquartered.
BLD vs BLMN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $975.2M |
| Net Profit | $104.5M | $-13.5M |
| Gross Margin | 27.2% | 70.2% |
| Operating Margin | 12.1% | -1.4% |
| Net Margin | 7.0% | -1.4% |
| Revenue YoY | 13.2% | 0.3% |
| Net Profit YoY | -30.6% | 83.0% |
| EPS (diluted) | $3.69 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $975.2M | ||
| Q3 25 | $1.4B | $928.8M | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.2B | $1.0B | ||
| Q4 24 | $1.3B | $972.0M | ||
| Q3 24 | $1.4B | $910.0M | ||
| Q2 24 | $1.4B | $999.4M | ||
| Q1 24 | $1.3B | $1.1B |
| Q4 25 | $104.5M | $-13.5M | ||
| Q3 25 | $142.2M | $-45.9M | ||
| Q2 25 | $151.6M | $25.4M | ||
| Q1 25 | $123.4M | $42.2M | ||
| Q4 24 | $150.5M | $-79.5M | ||
| Q3 24 | $169.0M | $6.9M | ||
| Q2 24 | $150.7M | $28.4M | ||
| Q1 24 | $152.4M | $-83.9M |
| Q4 25 | 27.2% | 70.2% | ||
| Q3 25 | 30.1% | 70.4% | ||
| Q2 25 | 30.4% | 70.2% | ||
| Q1 25 | 28.5% | 70.1% | ||
| Q4 24 | 29.9% | 71.6% | ||
| Q3 24 | 30.7% | 71.3% | ||
| Q2 24 | 31.0% | 70.5% | ||
| Q1 24 | 30.3% | 70.5% |
| Q4 25 | 12.1% | -1.4% | ||
| Q3 25 | 15.4% | -3.9% | ||
| Q2 25 | 16.9% | 3.0% | ||
| Q1 25 | 14.4% | 5.5% | ||
| Q4 24 | 16.6% | 1.7% | ||
| Q3 24 | 17.8% | 0.9% | ||
| Q2 24 | 15.4% | 4.4% | ||
| Q1 24 | 16.8% | 6.6% |
| Q4 25 | 7.0% | -1.4% | ||
| Q3 25 | 10.2% | -4.9% | ||
| Q2 25 | 11.7% | 2.5% | ||
| Q1 25 | 10.0% | 4.0% | ||
| Q4 24 | 11.5% | -8.2% | ||
| Q3 24 | 12.3% | 0.8% | ||
| Q2 24 | 11.0% | 2.8% | ||
| Q1 24 | 11.9% | -7.8% |
| Q4 25 | $3.69 | $-0.16 | ||
| Q3 25 | $5.04 | $-0.54 | ||
| Q2 25 | $5.32 | $0.30 | ||
| Q1 25 | $4.23 | $0.50 | ||
| Q4 24 | $5.07 | $-0.93 | ||
| Q3 24 | $5.65 | $0.08 | ||
| Q2 24 | $4.78 | $0.32 | ||
| Q1 24 | $4.79 | $-0.96 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.7M | $59.5M |
| Total DebtLower is stronger | $2.8B | $787.4M |
| Stockholders' EquityBook value | $2.3B | $333.6M |
| Total Assets | $6.6B | $3.2B |
| Debt / EquityLower = less leverage | 1.23× | 2.36× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.7M | $59.5M | ||
| Q3 25 | $1.1B | $66.5M | ||
| Q2 25 | $842.5M | $50.3M | ||
| Q1 25 | $308.8M | $57.7M | ||
| Q4 24 | $400.3M | $70.1M | ||
| Q3 24 | $257.3M | $83.6M | ||
| Q2 24 | $463.2M | $117.9M | ||
| Q1 24 | $968.8M | $131.7M |
| Q4 25 | $2.8B | $787.4M | ||
| Q3 25 | $2.9B | $962.2M | ||
| Q2 25 | $1.9B | $917.1M | ||
| Q1 25 | $1.4B | $917.6M | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.4B | $1.0B | ||
| Q1 24 | $1.4B | $951.8M |
| Q4 25 | $2.3B | $333.6M | ||
| Q3 25 | $2.2B | $344.1M | ||
| Q2 25 | $2.1B | $397.2M | ||
| Q1 25 | $2.1B | $380.6M | ||
| Q4 24 | $2.2B | $135.5M | ||
| Q3 24 | $2.1B | $242.1M | ||
| Q2 24 | $2.4B | $286.8M | ||
| Q1 24 | $2.7B | $302.7M |
| Q4 25 | $6.6B | $3.2B | ||
| Q3 25 | $6.4B | $3.3B | ||
| Q2 25 | $5.1B | $3.3B | ||
| Q1 25 | $4.6B | $3.3B | ||
| Q4 24 | $4.7B | $3.4B | ||
| Q3 24 | $4.7B | $3.4B | ||
| Q2 24 | $4.9B | $3.4B | ||
| Q1 24 | $5.3B | $3.4B |
| Q4 25 | 1.23× | 2.36× | ||
| Q3 25 | 1.29× | 2.80× | ||
| Q2 25 | 0.88× | 2.31× | ||
| Q1 25 | 0.65× | 2.41× | ||
| Q4 24 | 0.62× | 7.58× | ||
| Q3 24 | 0.66× | 4.51× | ||
| Q2 24 | 0.59× | 3.49× | ||
| Q1 24 | 0.52× | 3.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $176.7M | $119.1M |
| Free Cash FlowOCF − Capex | $159.4M | $63.7M |
| FCF MarginFCF / Revenue | 10.7% | 6.5% |
| Capex IntensityCapex / Revenue | 1.2% | 5.7% |
| Cash ConversionOCF / Net Profit | 1.69× | — |
| TTM Free Cash FlowTrailing 4 quarters | $696.9M | $96.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $176.7M | $119.1M | ||
| Q3 25 | $233.3M | $34.4M | ||
| Q2 25 | $193.7M | $49.7M | ||
| Q1 25 | $152.6M | $73.5M | ||
| Q4 24 | $266.2M | $119.8M | ||
| Q3 24 | $240.7M | $-7.8M | ||
| Q2 24 | $90.4M | $42.4M | ||
| Q1 24 | $178.8M | $73.8M |
| Q4 25 | $159.4M | $63.7M | ||
| Q3 25 | $216.2M | $-5.7M | ||
| Q2 25 | $182.2M | $11.1M | ||
| Q1 25 | $139.2M | $27.7M | ||
| Q4 24 | $253.7M | $66.7M | ||
| Q3 24 | $219.8M | $-67.3M | ||
| Q2 24 | $74.3M | $-12.1M | ||
| Q1 24 | $158.9M | $20.0M |
| Q4 25 | 10.7% | 6.5% | ||
| Q3 25 | 15.5% | -0.6% | ||
| Q2 25 | 14.0% | 1.1% | ||
| Q1 25 | 11.3% | 2.6% | ||
| Q4 24 | 19.3% | 6.9% | ||
| Q3 24 | 16.0% | -7.4% | ||
| Q2 24 | 5.4% | -1.2% | ||
| Q1 24 | 12.4% | 1.9% |
| Q4 25 | 1.2% | 5.7% | ||
| Q3 25 | 1.2% | 4.3% | ||
| Q2 25 | 0.9% | 3.8% | ||
| Q1 25 | 1.1% | 4.4% | ||
| Q4 24 | 1.0% | 5.5% | ||
| Q3 24 | 1.5% | 6.5% | ||
| Q2 24 | 1.2% | 5.5% | ||
| Q1 24 | 1.6% | 5.0% |
| Q4 25 | 1.69× | — | ||
| Q3 25 | 1.64× | — | ||
| Q2 25 | 1.28× | 1.95× | ||
| Q1 25 | 1.24× | 1.74× | ||
| Q4 24 | 1.77× | — | ||
| Q3 24 | 1.42× | -1.13× | ||
| Q2 24 | 0.60× | 1.49× | ||
| Q1 24 | 1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
