vs
Side-by-side financial comparison of TopBuild Corp (BLD) and Celanese Corp (CE). Click either name above to swap in a different company.
Celanese Corp is the larger business by last-quarter revenue ($2.2B vs $1.5B, roughly 1.5× TopBuild Corp). TopBuild Corp runs the higher net margin — 7.0% vs 0.6%, a 6.4% gap on every dollar of revenue. On growth, TopBuild Corp posted the faster year-over-year revenue change (13.2% vs -7.0%). Celanese Corp produced more free cash flow last quarter ($168.0M vs $159.4M). Over the past eight quarters, TopBuild Corp's revenue compounded faster (7.8% CAGR vs -8.1%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
Celanese Corporation, formerly known as Hoechst Celanese, is an American technology and specialty materials company headquartered in Irving, Texas. It is a Fortune 500 corporation. The company is the world's leading producer of acetic acid, producing about 1.95 million tonnes per year, representing approximately 20% of global production. Celanese is also the world's largest producer of vinyl acetate monomer (VAM).
BLD vs CE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $2.2B |
| Net Profit | $104.5M | $14.0M |
| Gross Margin | 27.2% | 19.1% |
| Operating Margin | 12.1% | 4.0% |
| Net Margin | 7.0% | 0.6% |
| Revenue YoY | 13.2% | -7.0% |
| Net Profit YoY | -30.6% | 100.7% |
| EPS (diluted) | $3.69 | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $2.2B | ||
| Q3 25 | $1.4B | $2.4B | ||
| Q2 25 | $1.3B | $2.5B | ||
| Q1 25 | $1.2B | $2.4B | ||
| Q4 24 | $1.3B | $2.4B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.4B | $2.7B | ||
| Q1 24 | $1.3B | $2.6B |
| Q4 25 | $104.5M | $14.0M | ||
| Q3 25 | $142.2M | $-1.4B | ||
| Q2 25 | $151.6M | $199.0M | ||
| Q1 25 | $123.4M | $-21.0M | ||
| Q4 24 | $150.5M | $-1.9B | ||
| Q3 24 | $169.0M | $116.0M | ||
| Q2 24 | $150.7M | $155.0M | ||
| Q1 24 | $152.4M | $121.0M |
| Q4 25 | 27.2% | 19.1% | ||
| Q3 25 | 30.1% | 21.5% | ||
| Q2 25 | 30.4% | 21.1% | ||
| Q1 25 | 28.5% | 19.9% | ||
| Q4 24 | 29.9% | 22.7% | ||
| Q3 24 | 30.7% | 23.5% | ||
| Q2 24 | 31.0% | 24.2% | ||
| Q1 24 | 30.3% | 21.2% |
| Q4 25 | 12.1% | 4.0% | ||
| Q3 25 | 15.4% | -52.7% | ||
| Q2 25 | 16.9% | 9.2% | ||
| Q1 25 | 14.4% | 7.0% | ||
| Q4 24 | 16.6% | -59.3% | ||
| Q3 24 | 17.8% | 9.4% | ||
| Q2 24 | 15.4% | 9.4% | ||
| Q1 24 | 16.8% | 8.0% |
| Q4 25 | 7.0% | 0.6% | ||
| Q3 25 | 10.2% | -56.1% | ||
| Q2 25 | 11.7% | 7.9% | ||
| Q1 25 | 10.0% | -0.9% | ||
| Q4 24 | 11.5% | -80.8% | ||
| Q3 24 | 12.3% | 4.4% | ||
| Q2 24 | 11.0% | 5.8% | ||
| Q1 24 | 11.9% | 4.6% |
| Q4 25 | $3.69 | $0.13 | ||
| Q3 25 | $5.04 | $-12.39 | ||
| Q2 25 | $5.32 | $1.81 | ||
| Q1 25 | $4.23 | $-0.19 | ||
| Q4 24 | $5.07 | $-17.50 | ||
| Q3 24 | $5.65 | $1.06 | ||
| Q2 24 | $4.78 | $1.41 | ||
| Q1 24 | $4.79 | $1.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.7M | — |
| Total DebtLower is stronger | $2.8B | $11.4B |
| Stockholders' EquityBook value | $2.3B | $4.0B |
| Total Assets | $6.6B | $21.7B |
| Debt / EquityLower = less leverage | 1.23× | 2.81× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.7M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $842.5M | — | ||
| Q1 25 | $308.8M | — | ||
| Q4 24 | $400.3M | — | ||
| Q3 24 | $257.3M | — | ||
| Q2 24 | $463.2M | — | ||
| Q1 24 | $968.8M | — |
| Q4 25 | $2.8B | $11.4B | ||
| Q3 25 | $2.9B | $11.7B | ||
| Q2 25 | $1.9B | $12.7B | ||
| Q1 25 | $1.4B | $12.4B | ||
| Q4 24 | $1.4B | $11.1B | ||
| Q3 24 | $1.4B | $11.3B | ||
| Q2 24 | $1.4B | $11.1B | ||
| Q1 24 | $1.4B | $11.0B |
| Q4 25 | $2.3B | $4.0B | ||
| Q3 25 | $2.2B | $4.0B | ||
| Q2 25 | $2.1B | $5.3B | ||
| Q1 25 | $2.1B | $5.2B | ||
| Q4 24 | $2.2B | $5.2B | ||
| Q3 24 | $2.1B | $7.3B | ||
| Q2 24 | $2.4B | $7.2B | ||
| Q1 24 | $2.7B | $7.1B |
| Q4 25 | $6.6B | $21.7B | ||
| Q3 25 | $6.4B | $22.2B | ||
| Q2 25 | $5.1B | $23.7B | ||
| Q1 25 | $4.6B | $23.2B | ||
| Q4 24 | $4.7B | $22.9B | ||
| Q3 24 | $4.7B | $25.9B | ||
| Q2 24 | $4.9B | $25.8B | ||
| Q1 24 | $5.3B | $26.0B |
| Q4 25 | 1.23× | 2.81× | ||
| Q3 25 | 1.29× | 2.95× | ||
| Q2 25 | 0.88× | 2.41× | ||
| Q1 25 | 0.65× | 2.39× | ||
| Q4 24 | 0.62× | 2.14× | ||
| Q3 24 | 0.66× | 1.56× | ||
| Q2 24 | 0.59× | 1.54× | ||
| Q1 24 | 0.52× | 1.56× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $176.7M | $252.0M |
| Free Cash FlowOCF − Capex | $159.4M | $168.0M |
| FCF MarginFCF / Revenue | 10.7% | 7.6% |
| Capex IntensityCapex / Revenue | 1.2% | 3.8% |
| Cash ConversionOCF / Net Profit | 1.69× | 18.00× |
| TTM Free Cash FlowTrailing 4 quarters | $696.9M | $803.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $176.7M | $252.0M | ||
| Q3 25 | $233.3M | $447.0M | ||
| Q2 25 | $193.7M | $410.0M | ||
| Q1 25 | $152.6M | $37.0M | ||
| Q4 24 | $266.2M | $494.0M | ||
| Q3 24 | $240.7M | $79.0M | ||
| Q2 24 | $90.4M | $292.0M | ||
| Q1 24 | $178.8M | $101.0M |
| Q4 25 | $159.4M | $168.0M | ||
| Q3 25 | $216.2M | $383.0M | ||
| Q2 25 | $182.2M | $317.0M | ||
| Q1 25 | $139.2M | $-65.0M | ||
| Q4 24 | $253.7M | $389.0M | ||
| Q3 24 | $219.8M | $-9.0M | ||
| Q2 24 | $74.3M | $187.0M | ||
| Q1 24 | $158.9M | $-36.0M |
| Q4 25 | 10.7% | 7.6% | ||
| Q3 25 | 15.5% | 15.8% | ||
| Q2 25 | 14.0% | 12.5% | ||
| Q1 25 | 11.3% | -2.7% | ||
| Q4 24 | 19.3% | 16.4% | ||
| Q3 24 | 16.0% | -0.3% | ||
| Q2 24 | 5.4% | 7.1% | ||
| Q1 24 | 12.4% | -1.4% |
| Q4 25 | 1.2% | 3.8% | ||
| Q3 25 | 1.2% | 2.6% | ||
| Q2 25 | 0.9% | 3.7% | ||
| Q1 25 | 1.1% | 4.3% | ||
| Q4 24 | 1.0% | 4.4% | ||
| Q3 24 | 1.5% | 3.3% | ||
| Q2 24 | 1.2% | 4.0% | ||
| Q1 24 | 1.6% | 5.2% |
| Q4 25 | 1.69× | 18.00× | ||
| Q3 25 | 1.64× | — | ||
| Q2 25 | 1.28× | 2.06× | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.77× | — | ||
| Q3 24 | 1.42× | 0.68× | ||
| Q2 24 | 0.60× | 1.88× | ||
| Q1 24 | 1.17× | 0.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
CE
| Engineered Materials | $1.3B | 58% |
| Acetyl Chain | $940.0M | 43% |
