vs
Side-by-side financial comparison of TopBuild Corp (BLD) and CVR ENERGY INC (CVI). Click either name above to swap in a different company.
CVR ENERGY INC is the larger business by last-quarter revenue ($2.0B vs $1.5B, roughly 1.3× TopBuild Corp). TopBuild Corp runs the higher net margin — 7.0% vs -8.1%, a 15.1% gap on every dollar of revenue. On growth, CVR ENERGY INC posted the faster year-over-year revenue change (20.3% vs 13.2%). TopBuild Corp produced more free cash flow last quarter ($159.4M vs $21.0M). Over the past eight quarters, TopBuild Corp's revenue compounded faster (7.8% CAGR vs 0.3%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
CVR Energy Inc is a United States-based energy holding company operating two core segments: petroleum refining and nitrogen fertilizer manufacturing. It produces a wide range of products including gasoline, diesel, jet fuel, and agricultural fertilizers, primarily serving commercial, industrial and agricultural customers across North America.
BLD vs CVI — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $2.0B |
| Net Profit | $104.5M | $-160.0M |
| Gross Margin | 27.2% | -5.2% |
| Operating Margin | 12.1% | — |
| Net Margin | 7.0% | -8.1% |
| Revenue YoY | 13.2% | 20.3% |
| Net Profit YoY | -30.6% | -56.1% |
| EPS (diluted) | $3.69 | $-1.91 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $2.0B | ||
| Q4 25 | $1.5B | $1.8B | ||
| Q3 25 | $1.4B | $1.9B | ||
| Q2 25 | $1.3B | $1.8B | ||
| Q1 25 | $1.2B | $1.6B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.4B | $2.0B |
| Q1 26 | — | $-160.0M | ||
| Q4 25 | $104.5M | $-110.0M | ||
| Q3 25 | $142.2M | $374.0M | ||
| Q2 25 | $151.6M | $-114.0M | ||
| Q1 25 | $123.4M | $-123.0M | ||
| Q4 24 | $150.5M | $28.0M | ||
| Q3 24 | $169.0M | $-124.0M | ||
| Q2 24 | $150.7M | $21.0M |
| Q1 26 | — | -5.2% | ||
| Q4 25 | 27.2% | -3.1% | ||
| Q3 25 | 30.1% | 28.8% | ||
| Q2 25 | 30.4% | -3.7% | ||
| Q1 25 | 28.5% | -5.5% | ||
| Q4 24 | 29.9% | 3.0% | ||
| Q3 24 | 30.7% | -3.9% | ||
| Q2 24 | 31.0% | 2.9% |
| Q1 26 | — | — | ||
| Q4 25 | 12.1% | -5.3% | ||
| Q3 25 | 15.4% | 26.3% | ||
| Q2 25 | 16.9% | -5.8% | ||
| Q1 25 | 14.4% | -8.0% | ||
| Q4 24 | 16.6% | 1.1% | ||
| Q3 24 | 17.8% | -6.2% | ||
| Q2 24 | 15.4% | 1.4% |
| Q1 26 | — | -8.1% | ||
| Q4 25 | 7.0% | -6.1% | ||
| Q3 25 | 10.2% | 19.2% | ||
| Q2 25 | 11.7% | -6.5% | ||
| Q1 25 | 10.0% | -7.5% | ||
| Q4 24 | 11.5% | 1.4% | ||
| Q3 24 | 12.3% | -6.8% | ||
| Q2 24 | 11.0% | 1.1% |
| Q1 26 | — | $-1.91 | ||
| Q4 25 | $3.69 | $-1.09 | ||
| Q3 25 | $5.04 | $3.72 | ||
| Q2 25 | $5.32 | $-1.14 | ||
| Q1 25 | $4.23 | $-1.22 | ||
| Q4 24 | $5.07 | $0.28 | ||
| Q3 24 | $5.65 | $-1.24 | ||
| Q2 24 | $4.78 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.7M | $512.0M |
| Total DebtLower is stronger | $2.8B | — |
| Stockholders' EquityBook value | $2.3B | — |
| Total Assets | $6.6B | $3.9B |
| Debt / EquityLower = less leverage | 1.23× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $512.0M | ||
| Q4 25 | $184.7M | $511.0M | ||
| Q3 25 | $1.1B | $670.0M | ||
| Q2 25 | $842.5M | $596.0M | ||
| Q1 25 | $308.8M | $695.0M | ||
| Q4 24 | $400.3M | $987.0M | ||
| Q3 24 | $257.3M | $534.0M | ||
| Q2 24 | $463.2M | $586.0M |
| Q1 26 | — | — | ||
| Q4 25 | $2.8B | $1.8B | ||
| Q3 25 | $2.9B | $1.8B | ||
| Q2 25 | $1.9B | $1.8B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.4B | $1.6B | ||
| Q2 24 | $1.4B | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $730.0M | ||
| Q3 25 | $2.2B | $840.0M | ||
| Q2 25 | $2.1B | $466.0M | ||
| Q1 25 | $2.1B | $580.0M | ||
| Q4 24 | $2.2B | $703.0M | ||
| Q3 24 | $2.1B | $675.0M | ||
| Q2 24 | $2.4B | $849.0M |
| Q1 26 | — | $3.9B | ||
| Q4 25 | $6.6B | $3.7B | ||
| Q3 25 | $6.4B | $4.0B | ||
| Q2 25 | $5.1B | $4.0B | ||
| Q1 25 | $4.6B | $4.3B | ||
| Q4 24 | $4.7B | $4.3B | ||
| Q3 24 | $4.7B | $3.9B | ||
| Q2 24 | $4.9B | $4.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.23× | 2.40× | ||
| Q3 25 | 1.29× | 2.17× | ||
| Q2 25 | 0.88× | 3.97× | ||
| Q1 25 | 0.65× | 3.29× | ||
| Q4 24 | 0.62× | 2.71× | ||
| Q3 24 | 0.66× | 2.33× | ||
| Q2 24 | 0.59× | 1.86× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $176.7M | — |
| Free Cash FlowOCF − Capex | $159.4M | $21.0M |
| FCF MarginFCF / Revenue | 10.7% | 1.1% |
| Capex IntensityCapex / Revenue | 1.2% | 1.5% |
| Cash ConversionOCF / Net Profit | 1.69× | — |
| TTM Free Cash FlowTrailing 4 quarters | $696.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $176.7M | $0 | ||
| Q3 25 | $233.3M | $163.0M | ||
| Q2 25 | $193.7M | $176.0M | ||
| Q1 25 | $152.6M | $-195.0M | ||
| Q4 24 | $266.2M | $98.0M | ||
| Q3 24 | $240.7M | $48.0M | ||
| Q2 24 | $90.4M | $81.0M |
| Q1 26 | — | $21.0M | ||
| Q4 25 | $159.4M | — | ||
| Q3 25 | $216.2M | $125.0M | ||
| Q2 25 | $182.2M | $135.0M | ||
| Q1 25 | $139.2M | $-246.0M | ||
| Q4 24 | $253.7M | $43.0M | ||
| Q3 24 | $219.8M | $14.0M | ||
| Q2 24 | $74.3M | $38.0M |
| Q1 26 | — | 1.1% | ||
| Q4 25 | 10.7% | — | ||
| Q3 25 | 15.5% | 6.4% | ||
| Q2 25 | 14.0% | 7.7% | ||
| Q1 25 | 11.3% | -14.9% | ||
| Q4 24 | 19.3% | 2.2% | ||
| Q3 24 | 16.0% | 0.8% | ||
| Q2 24 | 5.4% | 1.9% |
| Q1 26 | — | 1.5% | ||
| Q4 25 | 1.2% | 3.0% | ||
| Q3 25 | 1.2% | 2.0% | ||
| Q2 25 | 0.9% | 2.3% | ||
| Q1 25 | 1.1% | 3.1% | ||
| Q4 24 | 1.0% | 2.8% | ||
| Q3 24 | 1.5% | 1.9% | ||
| Q2 24 | 1.2% | 2.2% |
| Q1 26 | — | — | ||
| Q4 25 | 1.69× | — | ||
| Q3 25 | 1.64× | 0.44× | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.77× | 3.50× | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 0.60× | 3.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
CVI
Segment breakdown not available.
