vs
Side-by-side financial comparison of TopBuild Corp (BLD) and OLIN Corp (OLN). Click either name above to swap in a different company.
OLIN Corp is the larger business by last-quarter revenue ($1.7B vs $1.5B, roughly 1.1× TopBuild Corp). TopBuild Corp runs the higher net margin — 7.0% vs -8.6%, a 15.6% gap on every dollar of revenue. On growth, TopBuild Corp posted the faster year-over-year revenue change (13.2% vs -0.4%). Over the past eight quarters, TopBuild Corp's revenue compounded faster (7.8% CAGR vs 0.9%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
Olin Corporation is an American manufacturer of ammunition, chlorine, and sodium hydroxide. The company traces its roots to two companies, both founded in 1892: Franklin W. Olin's Equitable Powder Company and the Mathieson Alkali Works. Accidents at Olin chemical plants have exposed employees and nearby residents to health hazards.
BLD vs OLN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.7B |
| Net Profit | $104.5M | $-143.2M |
| Gross Margin | 27.2% | 1.9% |
| Operating Margin | 12.1% | -9.4% |
| Net Margin | 7.0% | -8.6% |
| Revenue YoY | 13.2% | -0.4% |
| Net Profit YoY | -30.6% | -1517.8% |
| EPS (diluted) | $3.69 | $-1.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.4B | $1.7B | ||
| Q2 25 | $1.3B | $1.8B | ||
| Q1 25 | $1.2B | $1.6B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.4B | $1.6B | ||
| Q2 24 | $1.4B | $1.6B | ||
| Q1 24 | $1.3B | $1.6B |
| Q4 25 | $104.5M | $-143.2M | ||
| Q3 25 | $142.2M | $43.7M | ||
| Q2 25 | $151.6M | $-2.8M | ||
| Q1 25 | $123.4M | $1.2M | ||
| Q4 24 | $150.5M | $10.1M | ||
| Q3 24 | $169.0M | $-25.2M | ||
| Q2 24 | $150.7M | $72.3M | ||
| Q1 24 | $152.4M | $47.8M |
| Q4 25 | 27.2% | 1.9% | ||
| Q3 25 | 30.1% | 10.7% | ||
| Q2 25 | 30.4% | 7.9% | ||
| Q1 25 | 28.5% | 9.0% | ||
| Q4 24 | 29.9% | 9.4% | ||
| Q3 24 | 30.7% | 8.5% | ||
| Q2 24 | 31.0% | 14.5% | ||
| Q1 24 | 30.3% | 12.7% |
| Q4 25 | 12.1% | -9.4% | ||
| Q3 25 | 15.4% | 4.8% | ||
| Q2 25 | 16.9% | 2.0% | ||
| Q1 25 | 14.4% | 2.7% | ||
| Q4 24 | 16.6% | 2.8% | ||
| Q3 24 | 17.8% | 1.0% | ||
| Q2 24 | 15.4% | 8.3% | ||
| Q1 24 | 16.8% | 5.9% |
| Q4 25 | 7.0% | -8.6% | ||
| Q3 25 | 10.2% | 2.6% | ||
| Q2 25 | 11.7% | -0.2% | ||
| Q1 25 | 10.0% | 0.1% | ||
| Q4 24 | 11.5% | 0.6% | ||
| Q3 24 | 12.3% | -1.6% | ||
| Q2 24 | 11.0% | 4.4% | ||
| Q1 24 | 11.9% | 2.9% |
| Q4 25 | $3.69 | $-1.25 | ||
| Q3 25 | $5.04 | $0.37 | ||
| Q2 25 | $5.32 | $-0.01 | ||
| Q1 25 | $4.23 | $0.01 | ||
| Q4 24 | $5.07 | $0.10 | ||
| Q3 24 | $5.65 | $-0.21 | ||
| Q2 24 | $4.78 | $0.62 | ||
| Q1 24 | $4.79 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.7M | $167.6M |
| Total DebtLower is stronger | $2.8B | $2.8B |
| Stockholders' EquityBook value | $2.3B | $1.8B |
| Total Assets | $6.6B | $7.3B |
| Debt / EquityLower = less leverage | 1.23× | 1.55× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.7M | $167.6M | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $842.5M | — | ||
| Q1 25 | $308.8M | — | ||
| Q4 24 | $400.3M | $175.6M | ||
| Q3 24 | $257.3M | — | ||
| Q2 24 | $463.2M | — | ||
| Q1 24 | $968.8M | — |
| Q4 25 | $2.8B | $2.8B | ||
| Q3 25 | $2.9B | $3.0B | ||
| Q2 25 | $1.9B | $3.0B | ||
| Q1 25 | $1.4B | $3.0B | ||
| Q4 24 | $1.4B | $2.7B | ||
| Q3 24 | $1.4B | $2.8B | ||
| Q2 24 | $1.4B | $2.8B | ||
| Q1 24 | $1.4B | $2.7B |
| Q4 25 | $2.3B | $1.8B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $2.1B | $2.0B | ||
| Q1 25 | $2.1B | $2.0B | ||
| Q4 24 | $2.2B | $2.0B | ||
| Q3 24 | $2.1B | $2.1B | ||
| Q2 24 | $2.4B | $2.1B | ||
| Q1 24 | $2.7B | $2.2B |
| Q4 25 | $6.6B | $7.3B | ||
| Q3 25 | $6.4B | $7.6B | ||
| Q2 25 | $5.1B | $7.7B | ||
| Q1 25 | $4.6B | $7.7B | ||
| Q4 24 | $4.7B | $7.6B | ||
| Q3 24 | $4.7B | $7.5B | ||
| Q2 24 | $4.9B | $7.7B | ||
| Q1 24 | $5.3B | $7.6B |
| Q4 25 | 1.23× | 1.55× | ||
| Q3 25 | 1.29× | 1.52× | ||
| Q2 25 | 0.88× | 1.52× | ||
| Q1 25 | 0.65× | 1.50× | ||
| Q4 24 | 0.62× | 1.34× | ||
| Q3 24 | 0.66× | 1.34× | ||
| Q2 24 | 0.59× | 1.31× | ||
| Q1 24 | 0.52× | 1.24× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $176.7M | $321.2M |
| Free Cash FlowOCF − Capex | $159.4M | — |
| FCF MarginFCF / Revenue | 10.7% | — |
| Capex IntensityCapex / Revenue | 1.2% | — |
| Cash ConversionOCF / Net Profit | 1.69× | — |
| TTM Free Cash FlowTrailing 4 quarters | $696.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $176.7M | $321.2M | ||
| Q3 25 | $233.3M | $26.7M | ||
| Q2 25 | $193.7M | $212.3M | ||
| Q1 25 | $152.6M | $-86.0M | ||
| Q4 24 | $266.2M | $141.7M | ||
| Q3 24 | $240.7M | $189.9M | ||
| Q2 24 | $90.4M | $90.6M | ||
| Q1 24 | $178.8M | $81.0M |
| Q4 25 | $159.4M | — | ||
| Q3 25 | $216.2M | $-44.4M | ||
| Q2 25 | $182.2M | — | ||
| Q1 25 | $139.2M | $-147.4M | ||
| Q4 24 | $253.7M | $90.7M | ||
| Q3 24 | $219.8M | $146.6M | ||
| Q2 24 | $74.3M | $34.1M | ||
| Q1 24 | $158.9M | $36.7M |
| Q4 25 | 10.7% | — | ||
| Q3 25 | 15.5% | -2.6% | ||
| Q2 25 | 14.0% | — | ||
| Q1 25 | 11.3% | -9.0% | ||
| Q4 24 | 19.3% | 5.4% | ||
| Q3 24 | 16.0% | 9.2% | ||
| Q2 24 | 5.4% | 2.1% | ||
| Q1 24 | 12.4% | 2.2% |
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.2% | 4.2% | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.1% | 3.7% | ||
| Q4 24 | 1.0% | 3.1% | ||
| Q3 24 | 1.5% | 2.7% | ||
| Q2 24 | 1.2% | 3.4% | ||
| Q1 24 | 1.6% | 2.7% |
| Q4 25 | 1.69× | — | ||
| Q3 25 | 1.64× | 0.61× | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.24× | -71.67× | ||
| Q4 24 | 1.77× | 14.03× | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 0.60× | 1.25× | ||
| Q1 24 | 1.17× | 1.69× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
