vs
Side-by-side financial comparison of TopBuild Corp (BLD) and SELECT MEDICAL HOLDINGS CORP (SEM). Click either name above to swap in a different company.
TopBuild Corp is the larger business by last-quarter revenue ($1.4B vs $1.4B, roughly 1.0× SELECT MEDICAL HOLDINGS CORP). TopBuild Corp runs the higher net margin — 7.2% vs 4.5%, a 2.8% gap on every dollar of revenue. On growth, TopBuild Corp posted the faster year-over-year revenue change (17.2% vs 5.0%). Over the past eight quarters, SELECT MEDICAL HOLDINGS CORP's revenue compounded faster (5.3% CAGR vs 2.9%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
Select Medical is a healthcare company based in Pennsylvania. It owns long-term acute care and inpatient rehabilitation hospitals, as well as occupational health and physical therapy clinics. Select Medical is a subsidiary of Select Medical Holdings, which is listed on the New York Stock Exchange.
BLD vs SEM — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.4B |
| Net Profit | $104.8M | $63.8M |
| Gross Margin | 27.7% | — |
| Operating Margin | 12.1% | 6.9% |
| Net Margin | 7.2% | 4.5% |
| Revenue YoY | 17.2% | 5.0% |
| Net Profit YoY | -15.1% | -14.7% |
| EPS (diluted) | $3.73 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | $1.4B | ||
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.4B | $1.3B |
| Q1 26 | $104.8M | $63.8M | ||
| Q4 25 | $104.5M | $20.2M | ||
| Q3 25 | $142.2M | $28.8M | ||
| Q2 25 | $151.6M | $40.6M | ||
| Q1 25 | $123.4M | $56.7M | ||
| Q4 24 | $150.5M | $-16.1M | ||
| Q3 24 | $169.0M | $55.6M | ||
| Q2 24 | $150.7M | $77.6M |
| Q1 26 | 27.7% | — | ||
| Q4 25 | 27.2% | — | ||
| Q3 25 | 30.1% | — | ||
| Q2 25 | 30.4% | — | ||
| Q1 25 | 28.5% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 30.7% | — | ||
| Q2 24 | 31.0% | — |
| Q1 26 | 12.1% | 6.9% | ||
| Q4 25 | 12.1% | 4.6% | ||
| Q3 25 | 15.4% | 5.4% | ||
| Q2 25 | 16.9% | 6.5% | ||
| Q1 25 | 14.4% | 8.3% | ||
| Q4 24 | 16.6% | 1.6% | ||
| Q3 24 | 17.8% | 4.3% | ||
| Q2 24 | 15.4% | 5.8% |
| Q1 26 | 7.2% | 4.5% | ||
| Q4 25 | 7.0% | 1.4% | ||
| Q3 25 | 10.2% | 2.1% | ||
| Q2 25 | 11.7% | 3.0% | ||
| Q1 25 | 10.0% | 4.2% | ||
| Q4 24 | 11.5% | -1.2% | ||
| Q3 24 | 12.3% | 4.4% | ||
| Q2 24 | 11.0% | 6.1% |
| Q1 26 | $3.73 | $0.35 | ||
| Q4 25 | $3.69 | $0.17 | ||
| Q3 25 | $5.04 | $0.23 | ||
| Q2 25 | $5.32 | $0.32 | ||
| Q1 25 | $4.23 | $0.44 | ||
| Q4 24 | $5.07 | $-0.12 | ||
| Q3 24 | $5.65 | $0.43 | ||
| Q2 24 | $4.78 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $268.8M | $25.7M |
| Total DebtLower is stronger | $2.8B | $1.8B |
| Stockholders' EquityBook value | $2.4B | $2.1B |
| Total Assets | $6.7B | $6.0B |
| Debt / EquityLower = less leverage | 1.18× | 0.88× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $268.8M | $25.7M | ||
| Q4 25 | $184.7M | $26.5M | ||
| Q3 25 | $1.1B | $60.1M | ||
| Q2 25 | $842.5M | $52.3M | ||
| Q1 25 | $308.8M | $53.2M | ||
| Q4 24 | $400.3M | $59.7M | ||
| Q3 24 | $257.3M | $191.5M | ||
| Q2 24 | $463.2M | $111.2M |
| Q1 26 | $2.8B | $1.8B | ||
| Q4 25 | $2.8B | $1.8B | ||
| Q3 25 | $2.9B | $1.7B | ||
| Q2 25 | $1.9B | $1.8B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.4B | $3.1B | ||
| Q2 24 | $1.4B | $3.6B |
| Q1 26 | $2.4B | $2.1B | ||
| Q4 25 | $2.3B | $1.7B | ||
| Q3 25 | $2.2B | $1.7B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $2.1B | $1.7B | ||
| Q4 24 | $2.2B | $1.7B | ||
| Q3 24 | $2.1B | $1.9B | ||
| Q2 24 | $2.4B | $1.4B |
| Q1 26 | $6.7B | $6.0B | ||
| Q4 25 | $6.6B | $5.9B | ||
| Q3 25 | $6.4B | $5.7B | ||
| Q2 25 | $5.1B | $5.7B | ||
| Q1 25 | $4.6B | $5.7B | ||
| Q4 24 | $4.7B | $5.6B | ||
| Q3 24 | $4.7B | $8.0B | ||
| Q2 24 | $4.9B | $7.9B |
| Q1 26 | 1.18× | 0.88× | ||
| Q4 25 | 1.23× | 1.06× | ||
| Q3 25 | 1.29× | 1.03× | ||
| Q2 25 | 0.88× | 1.10× | ||
| Q1 25 | 0.65× | 1.03× | ||
| Q4 24 | 0.62× | 1.01× | ||
| Q3 24 | 0.66× | 1.62× | ||
| Q2 24 | 0.59× | 2.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $160.7M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 1.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $160.7M | — | ||
| Q4 25 | $176.7M | $64.3M | ||
| Q3 25 | $233.3M | $175.3M | ||
| Q2 25 | $193.7M | $110.3M | ||
| Q1 25 | $152.6M | $-3.5M | ||
| Q4 24 | $266.2M | $125.4M | ||
| Q3 24 | $240.7M | $181.0M | ||
| Q2 24 | $90.4M | $278.2M |
| Q1 26 | — | — | ||
| Q4 25 | $159.4M | $5.2M | ||
| Q3 25 | $216.2M | $122.2M | ||
| Q2 25 | $182.2M | $45.6M | ||
| Q1 25 | $139.2M | $-55.8M | ||
| Q4 24 | $253.7M | $62.0M | ||
| Q3 24 | $219.8M | $130.3M | ||
| Q2 24 | $74.3M | $222.6M |
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | 0.4% | ||
| Q3 25 | 15.5% | 9.0% | ||
| Q2 25 | 14.0% | 3.4% | ||
| Q1 25 | 11.3% | -4.1% | ||
| Q4 24 | 19.3% | 4.7% | ||
| Q3 24 | 16.0% | 10.2% | ||
| Q2 24 | 5.4% | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 4.2% | ||
| Q3 25 | 1.2% | 3.9% | ||
| Q2 25 | 0.9% | 4.8% | ||
| Q1 25 | 1.1% | 3.9% | ||
| Q4 24 | 1.0% | 4.8% | ||
| Q3 24 | 1.5% | 4.0% | ||
| Q2 24 | 1.2% | 4.3% |
| Q1 26 | 1.53× | — | ||
| Q4 25 | 1.69× | 3.19× | ||
| Q3 25 | 1.64× | 6.09× | ||
| Q2 25 | 1.28× | 2.72× | ||
| Q1 25 | 1.24× | -0.06× | ||
| Q4 24 | 1.77× | — | ||
| Q3 24 | 1.42× | 3.25× | ||
| Q2 24 | 0.60× | 3.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Installation Services | $651.1M | 45% |
| Specialty Distribution | $562.9M | 39% |
| Other | $231.8M | 16% |
SEM
Segment breakdown not available.
