vs
Side-by-side financial comparison of TopBuild Corp (BLD) and StoneX Group Inc. (SNEX). Click either name above to swap in a different company.
TopBuild Corp is the larger business by last-quarter revenue ($1.5B vs $1.2B, roughly 1.2× StoneX Group Inc.). StoneX Group Inc. runs the higher net margin — 11.6% vs 7.0%, a 4.5% gap on every dollar of revenue. On growth, StoneX Group Inc. posted the faster year-over-year revenue change (81.0% vs 13.2%). TopBuild Corp produced more free cash flow last quarter ($159.4M vs $-1.3B). Over the past eight quarters, StoneX Group Inc.'s revenue compounded faster (53.5% CAGR vs 7.8%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
StoneX Group Inc. is an American financial services company. The company operates in six areas: commercial hedging, global payments, securities, physical commodities, foreign exchange and clearing and execution services (CES).
BLD vs SNEX — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.2B |
| Net Profit | $104.5M | $139.0M |
| Gross Margin | 27.2% | — |
| Operating Margin | 12.1% | 15.4% |
| Net Margin | 7.0% | 11.6% |
| Revenue YoY | 13.2% | 81.0% |
| Net Profit YoY | -30.6% | 63.3% |
| EPS (diluted) | $3.69 | $2.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.4B | $32.7B | ||
| Q2 25 | $1.3B | $851.2M | ||
| Q1 25 | $1.2B | $820.4M | ||
| Q4 24 | $1.3B | $663.1M | ||
| Q3 24 | $1.4B | $31.1B | ||
| Q2 24 | $1.4B | $571.8M | ||
| Q1 24 | $1.3B | $509.2M |
| Q4 25 | $104.5M | $139.0M | ||
| Q3 25 | $142.2M | $85.7M | ||
| Q2 25 | $151.6M | $63.4M | ||
| Q1 25 | $123.4M | $71.7M | ||
| Q4 24 | $150.5M | $85.1M | ||
| Q3 24 | $169.0M | $76.7M | ||
| Q2 24 | $150.7M | $61.9M | ||
| Q1 24 | $152.4M | $53.1M |
| Q4 25 | 27.2% | — | ||
| Q3 25 | 30.1% | 3.7% | ||
| Q2 25 | 30.4% | — | ||
| Q1 25 | 28.5% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 30.7% | 3.0% | ||
| Q2 24 | 31.0% | — | ||
| Q1 24 | 30.3% | — |
| Q4 25 | 12.1% | 15.4% | ||
| Q3 25 | 15.4% | 0.3% | ||
| Q2 25 | 16.9% | -1.3% | ||
| Q1 25 | 14.4% | -1.0% | ||
| Q4 24 | 16.6% | -3.2% | ||
| Q3 24 | 17.8% | -0.0% | ||
| Q2 24 | 15.4% | -4.7% | ||
| Q1 24 | 16.8% | -2.5% |
| Q4 25 | 7.0% | 11.6% | ||
| Q3 25 | 10.2% | 0.3% | ||
| Q2 25 | 11.7% | 7.4% | ||
| Q1 25 | 10.0% | 8.7% | ||
| Q4 24 | 11.5% | 12.8% | ||
| Q3 24 | 12.3% | 0.2% | ||
| Q2 24 | 11.0% | 10.8% | ||
| Q1 24 | 11.9% | 10.4% |
| Q4 25 | $3.69 | $2.50 | ||
| Q3 25 | $5.04 | $0.72 | ||
| Q2 25 | $5.32 | $1.22 | ||
| Q1 25 | $4.23 | $1.41 | ||
| Q4 24 | $5.07 | $1.69 | ||
| Q3 24 | $5.65 | $2.32 | ||
| Q2 24 | $4.78 | $1.25 | ||
| Q1 24 | $4.79 | $1.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.7M | $1.6B |
| Total DebtLower is stronger | $2.8B | — |
| Stockholders' EquityBook value | $2.3B | $2.5B |
| Total Assets | $6.6B | $47.8B |
| Debt / EquityLower = less leverage | 1.23× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.7M | $1.6B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $842.5M | $1.3B | ||
| Q1 25 | $308.8M | $1.3B | ||
| Q4 24 | $400.3M | $1.4B | ||
| Q3 24 | $257.3M | $1.3B | ||
| Q2 24 | $463.2M | $1.2B | ||
| Q1 24 | $968.8M | $1.3B |
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $2.3B | $2.5B | ||
| Q3 25 | $2.2B | $2.4B | ||
| Q2 25 | $2.1B | $2.0B | ||
| Q1 25 | $2.1B | $1.9B | ||
| Q4 24 | $2.2B | $1.8B | ||
| Q3 24 | $2.1B | $1.7B | ||
| Q2 24 | $2.4B | $1.6B | ||
| Q1 24 | $2.7B | $1.5B |
| Q4 25 | $6.6B | $47.8B | ||
| Q3 25 | $6.4B | $45.3B | ||
| Q2 25 | $5.1B | $34.3B | ||
| Q1 25 | $4.6B | $31.3B | ||
| Q4 24 | $4.7B | $29.6B | ||
| Q3 24 | $4.7B | $27.5B | ||
| Q2 24 | $4.9B | $25.9B | ||
| Q1 24 | $5.3B | $25.7B |
| Q4 25 | 1.23× | — | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.52× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $176.7M | $-1.3B |
| Free Cash FlowOCF − Capex | $159.4M | $-1.3B |
| FCF MarginFCF / Revenue | 10.7% | -106.4% |
| Capex IntensityCapex / Revenue | 1.2% | 1.3% |
| Cash ConversionOCF / Net Profit | 1.69× | -9.08× |
| TTM Free Cash FlowTrailing 4 quarters | $696.9M | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $176.7M | $-1.3B | ||
| Q3 25 | $233.3M | $3.5B | ||
| Q2 25 | $193.7M | $1.5B | ||
| Q1 25 | $152.6M | $-154.5M | ||
| Q4 24 | $266.2M | $-477.8M | ||
| Q3 24 | $240.7M | $192.6M | ||
| Q2 24 | $90.4M | $-622.1M | ||
| Q1 24 | $178.8M | $784.0M |
| Q4 25 | $159.4M | $-1.3B | ||
| Q3 25 | $216.2M | $3.5B | ||
| Q2 25 | $182.2M | $1.5B | ||
| Q1 25 | $139.2M | $-169.8M | ||
| Q4 24 | $253.7M | $-491.4M | ||
| Q3 24 | $219.8M | $175.9M | ||
| Q2 24 | $74.3M | $-640.5M | ||
| Q1 24 | $158.9M | $766.6M |
| Q4 25 | 10.7% | -106.4% | ||
| Q3 25 | 15.5% | 10.7% | ||
| Q2 25 | 14.0% | 173.3% | ||
| Q1 25 | 11.3% | -20.7% | ||
| Q4 24 | 19.3% | -74.1% | ||
| Q3 24 | 16.0% | 0.6% | ||
| Q2 24 | 5.4% | -112.0% | ||
| Q1 24 | 12.4% | 150.5% |
| Q4 25 | 1.2% | 1.3% | ||
| Q3 25 | 1.2% | 0.1% | ||
| Q2 25 | 0.9% | 1.9% | ||
| Q1 25 | 1.1% | 1.9% | ||
| Q4 24 | 1.0% | 2.1% | ||
| Q3 24 | 1.5% | 0.1% | ||
| Q2 24 | 1.2% | 3.2% | ||
| Q1 24 | 1.6% | 3.4% |
| Q4 25 | 1.69× | -9.08× | ||
| Q3 25 | 1.64× | 41.18× | ||
| Q2 25 | 1.28× | 23.52× | ||
| Q1 25 | 1.24× | -2.15× | ||
| Q4 24 | 1.77× | -5.61× | ||
| Q3 24 | 1.42× | 2.51× | ||
| Q2 24 | 0.60× | -10.05× | ||
| Q1 24 | 1.17× | 14.76× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
SNEX
Segment breakdown not available.
