vs
Side-by-side financial comparison of Bloomin' Brands, Inc. (BLMN) and RXO, Inc. (RXO). Click either name above to swap in a different company.
RXO, Inc. is the larger business by last-quarter revenue ($1.5B vs $975.2M, roughly 1.5× Bloomin' Brands, Inc.). Bloomin' Brands, Inc. runs the higher net margin — -1.4% vs -3.1%, a 1.7% gap on every dollar of revenue. On growth, Bloomin' Brands, Inc. posted the faster year-over-year revenue change (0.3% vs -11.9%). Bloomin' Brands, Inc. produced more free cash flow last quarter ($63.7M vs $-9.0M). Over the past eight quarters, RXO, Inc.'s revenue compounded faster (26.8% CAGR vs -4.5%).
Bloomin' Brands, Inc. is a restaurant holding company that owns several American casual dining restaurant chains. The company was established in 1988 in Tampa, Florida, where it is headquartered.
RXO, Inc. is a leading transportation and logistics solutions provider headquartered in the United States. Its core service portfolio includes freight brokerage, last-mile delivery for heavy and bulky goods, managed transportation services, and end-to-end supply chain optimization support, primarily catering to clients across the North American manufacturing, retail, and e-commerce segments.
BLMN vs RXO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $975.2M | $1.5B |
| Net Profit | $-13.5M | $-46.0M |
| Gross Margin | 70.2% | — |
| Operating Margin | -1.4% | -2.9% |
| Net Margin | -1.4% | -3.1% |
| Revenue YoY | 0.3% | -11.9% |
| Net Profit YoY | 83.0% | -84.0% |
| EPS (diluted) | $-0.16 | $-0.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $975.2M | $1.5B | ||
| Q3 25 | $928.8M | $1.4B | ||
| Q2 25 | $1.0B | $1.4B | ||
| Q1 25 | $1.0B | $1.4B | ||
| Q4 24 | $972.0M | $1.7B | ||
| Q3 24 | $910.0M | $1.0B | ||
| Q2 24 | $999.4M | $930.0M | ||
| Q1 24 | $1.1B | $913.0M |
| Q4 25 | $-13.5M | $-46.0M | ||
| Q3 25 | $-45.9M | $-14.0M | ||
| Q2 25 | $25.4M | $-9.0M | ||
| Q1 25 | $42.2M | $-31.0M | ||
| Q4 24 | $-79.5M | $-25.0M | ||
| Q3 24 | $6.9M | $-243.0M | ||
| Q2 24 | $28.4M | $-7.0M | ||
| Q1 24 | $-83.9M | $-15.0M |
| Q4 25 | 70.2% | — | ||
| Q3 25 | 70.4% | — | ||
| Q2 25 | 70.2% | — | ||
| Q1 25 | 70.1% | — | ||
| Q4 24 | 71.6% | — | ||
| Q3 24 | 71.3% | — | ||
| Q2 24 | 70.5% | — | ||
| Q1 24 | 70.5% | — |
| Q4 25 | -1.4% | -2.9% | ||
| Q3 25 | -3.9% | -0.5% | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 5.5% | -2.1% | ||
| Q4 24 | 1.7% | -1.4% | ||
| Q3 24 | 0.9% | -1.9% | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 6.6% | -1.3% |
| Q4 25 | -1.4% | -3.1% | ||
| Q3 25 | -4.9% | -1.0% | ||
| Q2 25 | 2.5% | -0.6% | ||
| Q1 25 | 4.0% | -2.2% | ||
| Q4 24 | -8.2% | -1.5% | ||
| Q3 24 | 0.8% | -23.4% | ||
| Q2 24 | 2.8% | -0.8% | ||
| Q1 24 | -7.8% | -1.6% |
| Q4 25 | $-0.16 | $-0.28 | ||
| Q3 25 | $-0.54 | $-0.08 | ||
| Q2 25 | $0.30 | $-0.05 | ||
| Q1 25 | $0.50 | $-0.18 | ||
| Q4 24 | $-0.93 | $-0.17 | ||
| Q3 24 | $0.08 | $-1.81 | ||
| Q2 24 | $0.32 | $-0.06 | ||
| Q1 24 | $-0.96 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.5M | $17.0M |
| Total DebtLower is stronger | $787.4M | $387.0M |
| Stockholders' EquityBook value | $333.6M | $1.5B |
| Total Assets | $3.2B | $3.3B |
| Debt / EquityLower = less leverage | 2.36× | 0.25× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.5M | $17.0M | ||
| Q3 25 | $66.5M | $25.0M | ||
| Q2 25 | $50.3M | $18.0M | ||
| Q1 25 | $57.7M | $16.0M | ||
| Q4 24 | $70.1M | $35.0M | ||
| Q3 24 | $83.6M | $55.0M | ||
| Q2 24 | $117.9M | $7.0M | ||
| Q1 24 | $131.7M | $7.0M |
| Q4 25 | $787.4M | $387.0M | ||
| Q3 25 | $962.2M | $387.0M | ||
| Q2 25 | $917.1M | $387.0M | ||
| Q1 25 | $917.6M | $387.0M | ||
| Q4 24 | $1.0B | $351.0M | ||
| Q3 24 | $1.1B | $352.0M | ||
| Q2 24 | $1.0B | $370.0M | ||
| Q1 24 | $951.8M | $351.0M |
| Q4 25 | $333.6M | $1.5B | ||
| Q3 25 | $344.1M | $1.6B | ||
| Q2 25 | $397.2M | $1.6B | ||
| Q1 25 | $380.6M | $1.6B | ||
| Q4 24 | $135.5M | $1.6B | ||
| Q3 24 | $242.1M | $1.7B | ||
| Q2 24 | $286.8M | $579.0M | ||
| Q1 24 | $302.7M | $582.0M |
| Q4 25 | $3.2B | $3.3B | ||
| Q3 25 | $3.3B | $3.2B | ||
| Q2 25 | $3.3B | $3.2B | ||
| Q1 25 | $3.3B | $3.3B | ||
| Q4 24 | $3.4B | $3.4B | ||
| Q3 24 | $3.4B | $3.4B | ||
| Q2 24 | $3.4B | $1.8B | ||
| Q1 24 | $3.4B | $1.8B |
| Q4 25 | 2.36× | 0.25× | ||
| Q3 25 | 2.80× | 0.24× | ||
| Q2 25 | 2.31× | 0.24× | ||
| Q1 25 | 2.41× | 0.24× | ||
| Q4 24 | 7.58× | 0.22× | ||
| Q3 24 | 4.51× | 0.21× | ||
| Q2 24 | 3.49× | 0.64× | ||
| Q1 24 | 3.14× | 0.60× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $119.1M | $7.0M |
| Free Cash FlowOCF − Capex | $63.7M | $-9.0M |
| FCF MarginFCF / Revenue | 6.5% | -0.6% |
| Capex IntensityCapex / Revenue | 5.7% | 1.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $96.8M | $-8.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $119.1M | $7.0M | ||
| Q3 25 | $34.4M | $23.0M | ||
| Q2 25 | $49.7M | $23.0M | ||
| Q1 25 | $73.5M | $-2.0M | ||
| Q4 24 | $119.8M | $-7.0M | ||
| Q3 24 | $-7.8M | $-7.0M | ||
| Q2 24 | $42.4M | $-5.0M | ||
| Q1 24 | $73.8M | $7.0M |
| Q4 25 | $63.7M | $-9.0M | ||
| Q3 25 | $-5.7M | $9.0M | ||
| Q2 25 | $11.1M | $9.0M | ||
| Q1 25 | $27.7M | $-17.0M | ||
| Q4 24 | $66.7M | $-19.0M | ||
| Q3 24 | $-67.3M | $-18.0M | ||
| Q2 24 | $-12.1M | $-16.0M | ||
| Q1 24 | $20.0M | $-4.0M |
| Q4 25 | 6.5% | -0.6% | ||
| Q3 25 | -0.6% | 0.6% | ||
| Q2 25 | 1.1% | 0.6% | ||
| Q1 25 | 2.6% | -1.2% | ||
| Q4 24 | 6.9% | -1.1% | ||
| Q3 24 | -7.4% | -1.7% | ||
| Q2 24 | -1.2% | -1.7% | ||
| Q1 24 | 1.9% | -0.4% |
| Q4 25 | 5.7% | 1.1% | ||
| Q3 25 | 4.3% | 1.0% | ||
| Q2 25 | 3.8% | 1.0% | ||
| Q1 25 | 4.4% | 1.0% | ||
| Q4 24 | 5.5% | 0.7% | ||
| Q3 24 | 6.5% | 1.1% | ||
| Q2 24 | 5.5% | 1.2% | ||
| Q1 24 | 5.0% | 1.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.95× | — | ||
| Q1 25 | 1.74× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -1.13× | — | ||
| Q2 24 | 1.49× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
