vs
Side-by-side financial comparison of Bloomin' Brands, Inc. (BLMN) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $975.2M, roughly 1.4× Bloomin' Brands, Inc.). SEALED AIR CORP runs the higher net margin — 3.1% vs -1.4%, a 4.5% gap on every dollar of revenue. On growth, SEALED AIR CORP posted the faster year-over-year revenue change (2.6% vs 0.3%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $63.7M). Over the past eight quarters, SEALED AIR CORP's revenue compounded faster (2.7% CAGR vs -4.5%).
Bloomin' Brands, Inc. is a restaurant holding company that owns several American casual dining restaurant chains. The company was established in 1988 in Tampa, Florida, where it is headquartered.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
BLMN vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $975.2M | $1.4B |
| Net Profit | $-13.5M | $43.8M |
| Gross Margin | 70.2% | 28.6% |
| Operating Margin | -1.4% | 11.4% |
| Net Margin | -1.4% | 3.1% |
| Revenue YoY | 0.3% | 2.6% |
| Net Profit YoY | 83.0% | 700.0% |
| EPS (diluted) | $-0.16 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $975.2M | $1.4B | ||
| Q3 25 | $928.8M | $1.3B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $972.0M | $1.4B | ||
| Q3 24 | $910.0M | $1.3B | ||
| Q2 24 | $999.4M | $1.3B | ||
| Q1 24 | $1.1B | $1.3B |
| Q4 25 | $-13.5M | $43.8M | ||
| Q3 25 | $-45.9M | $255.1M | ||
| Q2 25 | $25.4M | $93.1M | ||
| Q1 25 | $42.2M | $113.5M | ||
| Q4 24 | $-79.5M | $-7.3M | ||
| Q3 24 | $6.9M | $91.7M | ||
| Q2 24 | $28.4M | $98.3M | ||
| Q1 24 | $-83.9M | $82.0M |
| Q4 25 | 70.2% | 28.6% | ||
| Q3 25 | 70.4% | 29.8% | ||
| Q2 25 | 70.2% | 30.7% | ||
| Q1 25 | 70.1% | 30.9% | ||
| Q4 24 | 71.6% | 30.0% | ||
| Q3 24 | 71.3% | 30.1% | ||
| Q2 24 | 70.5% | 31.2% | ||
| Q1 24 | 70.5% | 30.3% |
| Q4 25 | -1.4% | 11.4% | ||
| Q3 25 | -3.9% | 13.8% | ||
| Q2 25 | 3.0% | 15.0% | ||
| Q1 25 | 5.5% | 14.5% | ||
| Q4 24 | 1.7% | 11.7% | ||
| Q3 24 | 0.9% | 13.9% | ||
| Q2 24 | 4.4% | 15.4% | ||
| Q1 24 | 6.6% | 14.0% |
| Q4 25 | -1.4% | 3.1% | ||
| Q3 25 | -4.9% | 19.0% | ||
| Q2 25 | 2.5% | 7.0% | ||
| Q1 25 | 4.0% | 9.0% | ||
| Q4 24 | -8.2% | -0.5% | ||
| Q3 24 | 0.8% | 6.9% | ||
| Q2 24 | 2.8% | 7.4% | ||
| Q1 24 | -7.8% | 6.2% |
| Q4 25 | $-0.16 | $0.30 | ||
| Q3 25 | $-0.54 | $1.73 | ||
| Q2 25 | $0.30 | $0.63 | ||
| Q1 25 | $0.50 | $0.77 | ||
| Q4 24 | $-0.93 | $-0.05 | ||
| Q3 24 | $0.08 | $0.63 | ||
| Q2 24 | $0.32 | $0.67 | ||
| Q1 24 | $-0.96 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.5M | $344.0M |
| Total DebtLower is stronger | $787.4M | $3.3B |
| Stockholders' EquityBook value | $333.6M | $1.2B |
| Total Assets | $3.2B | $7.0B |
| Debt / EquityLower = less leverage | 2.36× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.5M | $344.0M | ||
| Q3 25 | $66.5M | $282.5M | ||
| Q2 25 | $50.3M | $354.4M | ||
| Q1 25 | $57.7M | $335.2M | ||
| Q4 24 | $70.1M | $371.8M | ||
| Q3 24 | $83.6M | $386.0M | ||
| Q2 24 | $117.9M | $388.6M | ||
| Q1 24 | $131.7M | $352.8M |
| Q4 25 | $787.4M | $3.3B | ||
| Q3 25 | $962.2M | $4.0B | ||
| Q2 25 | $917.1M | $4.0B | ||
| Q1 25 | $917.6M | $4.2B | ||
| Q4 24 | $1.0B | $4.2B | ||
| Q3 24 | $1.1B | $4.3B | ||
| Q2 24 | $1.0B | $4.4B | ||
| Q1 24 | $951.8M | $4.5B |
| Q4 25 | $333.6M | $1.2B | ||
| Q3 25 | $344.1M | $1.2B | ||
| Q2 25 | $397.2M | $953.1M | ||
| Q1 25 | $380.6M | $797.9M | ||
| Q4 24 | $135.5M | $624.5M | ||
| Q3 24 | $242.1M | $771.2M | ||
| Q2 24 | $286.8M | $650.1M | ||
| Q1 24 | $302.7M | $598.3M |
| Q4 25 | $3.2B | $7.0B | ||
| Q3 25 | $3.3B | $7.1B | ||
| Q2 25 | $3.3B | $7.2B | ||
| Q1 25 | $3.3B | $7.0B | ||
| Q4 24 | $3.4B | $7.0B | ||
| Q3 24 | $3.4B | $7.3B | ||
| Q2 24 | $3.4B | $7.3B | ||
| Q1 24 | $3.4B | $7.2B |
| Q4 25 | 2.36× | 2.65× | ||
| Q3 25 | 2.80× | 3.34× | ||
| Q2 25 | 2.31× | 4.18× | ||
| Q1 25 | 2.41× | 5.26× | ||
| Q4 24 | 7.58× | 6.72× | ||
| Q3 24 | 4.51× | 5.62× | ||
| Q2 24 | 3.49× | 6.81× | ||
| Q1 24 | 3.14× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $119.1M | $293.6M |
| Free Cash FlowOCF − Capex | $63.7M | $257.7M |
| FCF MarginFCF / Revenue | 6.5% | 18.5% |
| Capex IntensityCapex / Revenue | 5.7% | 2.6% |
| Cash ConversionOCF / Net Profit | — | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $96.8M | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $119.1M | $293.6M | ||
| Q3 25 | $34.4M | $165.9M | ||
| Q2 25 | $49.7M | $136.6M | ||
| Q1 25 | $73.5M | $31.9M | ||
| Q4 24 | $119.8M | $244.2M | ||
| Q3 24 | $-7.8M | $170.5M | ||
| Q2 24 | $42.4M | $188.2M | ||
| Q1 24 | $73.8M | $125.1M |
| Q4 25 | $63.7M | $257.7M | ||
| Q3 25 | $-5.7M | $119.6M | ||
| Q2 25 | $11.1M | $93.2M | ||
| Q1 25 | $27.7M | $-12.0M | ||
| Q4 24 | $66.7M | $185.1M | ||
| Q3 24 | $-67.3M | $115.2M | ||
| Q2 24 | $-12.1M | $129.5M | ||
| Q1 24 | $20.0M | $78.0M |
| Q4 25 | 6.5% | 18.5% | ||
| Q3 25 | -0.6% | 8.9% | ||
| Q2 25 | 1.1% | 7.0% | ||
| Q1 25 | 2.6% | -0.9% | ||
| Q4 24 | 6.9% | 13.6% | ||
| Q3 24 | -7.4% | 8.6% | ||
| Q2 24 | -1.2% | 9.7% | ||
| Q1 24 | 1.9% | 5.9% |
| Q4 25 | 5.7% | 2.6% | ||
| Q3 25 | 4.3% | 3.4% | ||
| Q2 25 | 3.8% | 3.3% | ||
| Q1 25 | 4.4% | 3.5% | ||
| Q4 24 | 5.5% | 4.4% | ||
| Q3 24 | 6.5% | 4.1% | ||
| Q2 24 | 5.5% | 4.4% | ||
| Q1 24 | 5.0% | 3.6% |
| Q4 25 | — | 6.70× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | 1.95× | 1.47× | ||
| Q1 25 | 1.74× | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | -1.13× | 1.86× | ||
| Q2 24 | 1.49× | 1.91× | ||
| Q1 24 | — | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
