vs

Side-by-side financial comparison of Beeline Holdings, Inc. (BLNE) and Core AI Holdings, Inc. (CHAI). Click either name above to swap in a different company.

Core AI Holdings, Inc. is the larger business by last-quarter revenue ($3.7M vs $1.9M, roughly 2.0× Beeline Holdings, Inc.). Core AI Holdings, Inc. runs the higher net margin — -145.7% vs -445.0%, a 299.3% gap on every dollar of revenue.

Beeline or билайн is a mobile network operator brand operating in Russia under PJSC VimpelCom, and in Kazakhstan, Kyrgyzstan and Uzbekistan under VEON Ltd. Beeline is Russia's fourth-largest mobile network operator, and main competitors being MTS, MegaFon and T2.

Inflection AI, Inc. is an American technology company which has developed machine learning and generative artificial intelligence hardware and apps, founded in 2022. The company is structured as a public benefit corporation and is headquartered in Palo Alto, California.

BLNE vs CHAI — Head-to-Head

Bigger by revenue
CHAI
CHAI
2.0× larger
CHAI
$3.7M
$1.9M
BLNE
Higher net margin
CHAI
CHAI
299.3% more per $
CHAI
-145.7%
-445.0%
BLNE

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
BLNE
BLNE
CHAI
CHAI
Revenue
$1.9M
$3.7M
Net Profit
$-8.4M
$-5.4M
Gross Margin
20.1%
Operating Margin
-418.4%
-135.2%
Net Margin
-445.0%
-145.7%
Revenue YoY
Net Profit YoY
-16.1%
EPS (diluted)
$-1.74

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BLNE
BLNE
CHAI
CHAI
Q4 25
$1.9M
Q3 25
$2.3M
$3.7M
Q2 25
$1.7M
Q1 25
$1.8M
Q3 24
$783.0K
Q2 24
$3.1M
Q1 24
$2.5M
Q4 23
$4.2M
Net Profit
BLNE
BLNE
CHAI
CHAI
Q4 25
$-8.4M
Q3 25
$-3.9M
$-5.4M
Q2 25
$-4.1M
Q1 25
$-6.8M
Q3 24
$-1.4M
Q2 24
$-1.5M
Q1 24
$-1.3M
Q4 23
$-2.1M
Gross Margin
BLNE
BLNE
CHAI
CHAI
Q4 25
Q3 25
20.1%
Q2 25
Q1 25
Q3 24
25.5%
Q2 24
5.0%
Q1 24
7.5%
Q4 23
5.4%
Operating Margin
BLNE
BLNE
CHAI
CHAI
Q4 25
-418.4%
Q3 25
-120.9%
-135.2%
Q2 25
-229.0%
Q1 25
-268.7%
Q3 24
-55.6%
Q2 24
-11.4%
Q1 24
-18.5%
Q4 23
12.6%
Net Margin
BLNE
BLNE
CHAI
CHAI
Q4 25
-445.0%
Q3 25
-167.2%
-145.7%
Q2 25
-237.3%
Q1 25
-372.4%
Q3 24
-173.6%
Q2 24
-48.6%
Q1 24
-52.0%
Q4 23
-51.2%
EPS (diluted)
BLNE
BLNE
CHAI
CHAI
Q4 25
Q3 25
$-0.20
$-1.74
Q2 25
$-0.64
Q1 25
Q3 24
$-6.60
Q2 24
$-8.74
Q1 24
$-0.78
Q4 23

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BLNE
BLNE
CHAI
CHAI
Cash + ST InvestmentsLiquidity on hand
$3.1M
$3.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$53.6M
$15.4M
Total Assets
$70.2M
$20.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BLNE
BLNE
CHAI
CHAI
Q4 25
$3.1M
Q3 25
$1.3M
$3.5M
Q2 25
$6.3M
Q1 25
$1.5M
Q3 24
$310.0K
Q2 24
$420.0K
Q1 24
$147.0K
Q4 23
$306.0K
Total Debt
BLNE
BLNE
CHAI
CHAI
Q4 25
Q3 25
Q2 25
Q1 25
Q3 24
$8.2M
Q2 24
$8.1M
Q1 24
$8.1M
Q4 23
$8.0M
Stockholders' Equity
BLNE
BLNE
CHAI
CHAI
Q4 25
$53.6M
Q3 25
$51.7M
$15.4M
Q2 25
$54.6M
Q1 25
$47.1M
Q3 24
$-2.5M
Q2 24
$-1.9M
Q1 24
$-476.0K
Q4 23
$853.0K
Total Assets
BLNE
BLNE
CHAI
CHAI
Q4 25
$70.2M
Q3 25
$63.2M
$20.2M
Q2 25
$68.6M
Q1 25
$63.8M
Q3 24
$16.2M
Q2 24
$16.6M
Q1 24
$17.0M
Q4 23
$17.5M
Debt / Equity
BLNE
BLNE
CHAI
CHAI
Q4 25
Q3 25
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
9.43×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BLNE
BLNE
CHAI
CHAI
Operating Cash FlowLast quarter
$-21.4M
Free Cash FlowOCF − Capex
$-21.5M
FCF MarginFCF / Revenue
-1143.3%
Capex IntensityCapex / Revenue
0.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BLNE
BLNE
CHAI
CHAI
Q4 25
$-21.4M
Q3 25
$-5.8M
Q2 25
$-4.1M
Q1 25
$-1.5M
Q3 24
$-652.0K
Q2 24
$-872.0K
Q1 24
$-82.0K
Q4 23
$-103.0K
Free Cash Flow
BLNE
BLNE
CHAI
CHAI
Q4 25
$-21.5M
Q3 25
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
FCF Margin
BLNE
BLNE
CHAI
CHAI
Q4 25
-1143.3%
Q3 25
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
Capex Intensity
BLNE
BLNE
CHAI
CHAI
Q4 25
0.8%
Q3 25
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
0.0%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BLNE
BLNE

Beeline Title Holdings$1.4M73%
Other$498.0K27%

CHAI
CHAI

Segment breakdown not available.

Related Comparisons