vs
Side-by-side financial comparison of Beeline Holdings, Inc. (BLNE) and CXApp Inc. (CXAI). Click either name above to swap in a different company.
Beeline Holdings, Inc. is the larger business by last-quarter revenue ($1.9M vs $1.0M, roughly 1.8× CXApp Inc.). Beeline Holdings, Inc. runs the higher net margin — -445.0% vs -544.1%, a 99.2% gap on every dollar of revenue. CXApp Inc. produced more free cash flow last quarter ($-3.6M vs $-21.5M). Over the past eight quarters, CXApp Inc.'s revenue compounded faster (-25.0% CAGR vs -33.0%).
Beeline or билайн is a mobile network operator brand operating in Russia under PJSC VimpelCom, and in Kazakhstan, Kyrgyzstan and Uzbekistan under VEON Ltd. Beeline is Russia's fourth-largest mobile network operator, and main competitors being MTS, MegaFon and T2.
CXApp Inc. is a technology firm specializing in digital workplace experience solutions. It offers cloud-based software tools for employee engagement, office space optimization, visitor management, and hybrid work coordination, serving mid-to-large enterprises across North America, APAC and Europe.
BLNE vs CXAI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $1.0M |
| Net Profit | $-8.4M | $-5.6M |
| Gross Margin | — | 86.9% |
| Operating Margin | -418.4% | -576.9% |
| Net Margin | -445.0% | -544.1% |
| Revenue YoY | — | -38.5% |
| Net Profit YoY | -16.1% | -56.7% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | $1.0M | ||
| Q3 25 | $2.3M | $1.1M | ||
| Q2 25 | $1.7M | $1.2M | ||
| Q1 25 | $1.8M | $1.2M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | $783.0K | $1.9M | ||
| Q2 24 | $3.1M | $1.8M | ||
| Q1 24 | $2.5M | $1.8M |
| Q4 25 | $-8.4M | $-5.6M | ||
| Q3 25 | $-3.9M | $-3.2M | ||
| Q2 25 | $-4.1M | $-3.1M | ||
| Q1 25 | $-6.8M | $-1.6M | ||
| Q4 24 | — | $-3.5M | ||
| Q3 24 | $-1.4M | $-5.4M | ||
| Q2 24 | $-1.5M | $-5.3M | ||
| Q1 24 | $-1.3M | $-5.2M |
| Q4 25 | — | 86.9% | ||
| Q3 25 | — | 89.0% | ||
| Q2 25 | — | 86.0% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 86.0% | ||
| Q3 24 | 25.5% | 80.4% | ||
| Q2 24 | 5.0% | 80.0% | ||
| Q1 24 | 7.5% | 82.0% |
| Q4 25 | -418.4% | -576.9% | ||
| Q3 25 | -120.9% | -343.4% | ||
| Q2 25 | -229.0% | -336.1% | ||
| Q1 25 | -268.7% | -306.0% | ||
| Q4 24 | — | -169.7% | ||
| Q3 24 | -55.6% | -194.3% | ||
| Q2 24 | -11.4% | -206.7% | ||
| Q1 24 | -18.5% | -197.3% |
| Q4 25 | -445.0% | -544.1% | ||
| Q3 25 | -167.2% | -283.4% | ||
| Q2 25 | -237.3% | -256.7% | ||
| Q1 25 | -372.4% | -132.0% | ||
| Q4 24 | — | -213.6% | ||
| Q3 24 | -173.6% | -286.5% | ||
| Q2 24 | -48.6% | -297.6% | ||
| Q1 24 | -52.0% | -284.4% |
| Q4 25 | — | — | ||
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.64 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-6.60 | — | ||
| Q2 24 | $-8.74 | — | ||
| Q1 24 | $-0.78 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.1M | $11.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $53.6M | $14.0M |
| Total Assets | $70.2M | $32.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.1M | $11.1M | ||
| Q3 25 | $1.3M | $5.1M | ||
| Q2 25 | $6.3M | $4.9M | ||
| Q1 25 | $1.5M | $3.9M | ||
| Q4 24 | — | $4.9M | ||
| Q3 24 | $310.0K | — | ||
| Q2 24 | $420.0K | — | ||
| Q1 24 | $147.0K | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
| Q4 25 | $53.6M | $14.0M | ||
| Q3 25 | $51.7M | $15.2M | ||
| Q2 25 | $54.6M | $14.3M | ||
| Q1 25 | $47.1M | $15.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | $-2.5M | $13.6M | ||
| Q2 24 | $-1.9M | $16.3M | ||
| Q1 24 | $-476.0K | $20.9M |
| Q4 25 | $70.2M | $32.4M | ||
| Q3 25 | $63.2M | $28.5M | ||
| Q2 25 | $68.6M | $29.6M | ||
| Q1 25 | $63.8M | $29.3M | ||
| Q4 24 | — | $31.8M | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $16.6M | — | ||
| Q1 24 | $17.0M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-21.4M | $-3.6M |
| Free Cash FlowOCF − Capex | $-21.5M | $-3.6M |
| FCF MarginFCF / Revenue | -1143.3% | -355.5% |
| Capex IntensityCapex / Revenue | 0.8% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-10.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-21.4M | $-3.6M | ||
| Q3 25 | $-5.8M | $-2.8M | ||
| Q2 25 | $-4.1M | $-3.0M | ||
| Q1 25 | $-1.5M | $-979.0K | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $-652.0K | $-2.1M | ||
| Q2 24 | $-872.0K | $-1.9M | ||
| Q1 24 | $-82.0K | $-650.0K |
| Q4 25 | $-21.5M | $-3.6M | ||
| Q3 25 | — | $-2.8M | ||
| Q2 25 | — | $-3.0M | ||
| Q1 25 | — | $-984.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-1.9M | ||
| Q1 24 | — | $-668.0K |
| Q4 25 | -1143.3% | -355.5% | ||
| Q3 25 | — | -248.1% | ||
| Q2 25 | — | -247.2% | ||
| Q1 25 | — | -80.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -109.3% | ||
| Q2 24 | — | -108.6% | ||
| Q1 24 | — | -36.7% |
| Q4 25 | 0.8% | 0.2% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 1.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
CXAI
Segment breakdown not available.
