vs
Side-by-side financial comparison of Beeline Holdings, Inc. (BLNE) and KOSS CORP (KOSS). Click either name above to swap in a different company.
KOSS CORP is the larger business by last-quarter revenue ($2.9M vs $1.9M, roughly 1.5× Beeline Holdings, Inc.). KOSS CORP runs the higher net margin — -19.8% vs -445.0%, a 425.2% gap on every dollar of revenue. KOSS CORP produced more free cash flow last quarter ($-1.1M vs $-21.5M). Over the past eight quarters, KOSS CORP's revenue compounded faster (4.2% CAGR vs -33.0%).
Beeline or билайн is a mobile network operator brand operating in Russia under PJSC VimpelCom, and in Kazakhstan, Kyrgyzstan and Uzbekistan under VEON Ltd. Beeline is Russia's fourth-largest mobile network operator, and main competitors being MTS, MegaFon and T2.
Koss Corporation is a company in Milwaukee, Wisconsin, US that manufactures headphones. The company created the first high-fidelity stereo headphones in 1958.
BLNE vs KOSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $2.9M |
| Net Profit | $-8.4M | $-565.4K |
| Gross Margin | — | 29.0% |
| Operating Margin | -418.4% | -35.5% |
| Net Margin | -445.0% | -19.8% |
| Revenue YoY | — | -19.6% |
| Net Profit YoY | -16.1% | -700.6% |
| EPS (diluted) | — | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | $2.9M | ||
| Q3 25 | $2.3M | $4.1M | ||
| Q2 25 | $1.7M | $3.1M | ||
| Q1 25 | $1.8M | $2.8M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | $783.0K | $3.2M | ||
| Q2 24 | $3.1M | $2.9M | ||
| Q1 24 | $2.5M | $2.6M |
| Q4 25 | $-8.4M | $-565.4K | ||
| Q3 25 | $-3.9M | $243.7K | ||
| Q2 25 | $-4.1M | $-232.7K | ||
| Q1 25 | $-6.8M | $-316.7K | ||
| Q4 24 | — | $94.1K | ||
| Q3 24 | $-1.4M | $-419.5K | ||
| Q2 24 | $-1.5M | $-110.4K | ||
| Q1 24 | $-1.3M | $-313.8K |
| Q4 25 | — | 29.0% | ||
| Q3 25 | — | 40.0% | ||
| Q2 25 | — | 36.0% | ||
| Q1 25 | — | 39.0% | ||
| Q4 24 | — | 39.5% | ||
| Q3 24 | 25.5% | 36.6% | ||
| Q2 24 | 5.0% | 40.4% | ||
| Q1 24 | 7.5% | 31.9% |
| Q4 25 | -418.4% | -35.5% | ||
| Q3 25 | -120.9% | -1.1% | ||
| Q2 25 | -229.0% | -14.2% | ||
| Q1 25 | -268.7% | -18.7% | ||
| Q4 24 | — | -4.0% | ||
| Q3 24 | -55.6% | -19.9% | ||
| Q2 24 | -11.4% | -11.0% | ||
| Q1 24 | -18.5% | -23.1% |
| Q4 25 | -445.0% | -19.8% | ||
| Q3 25 | -167.2% | 6.0% | ||
| Q2 25 | -237.3% | -7.5% | ||
| Q1 25 | -372.4% | -11.4% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | -173.6% | -13.1% | ||
| Q2 24 | -48.6% | -3.8% | ||
| Q1 24 | -52.0% | -11.9% |
| Q4 25 | — | $-0.06 | ||
| Q3 25 | $-0.20 | $0.03 | ||
| Q2 25 | $-0.64 | $-0.02 | ||
| Q1 25 | — | $-0.03 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | $-6.60 | $-0.05 | ||
| Q2 24 | $-8.74 | $-0.01 | ||
| Q1 24 | $-0.78 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.1M | $15.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $53.6M | $30.3M |
| Total Assets | $70.2M | $36.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.1M | $15.5M | ||
| Q3 25 | $1.3M | $16.5M | ||
| Q2 25 | $6.3M | $15.7M | ||
| Q1 25 | $1.5M | $13.0M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | $310.0K | $11.9M | ||
| Q2 24 | $420.0K | $14.9M | ||
| Q1 24 | $147.0K | $9.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
| Q4 25 | $53.6M | $30.3M | ||
| Q3 25 | $51.7M | $30.9M | ||
| Q2 25 | $54.6M | $30.6M | ||
| Q1 25 | $47.1M | $30.7M | ||
| Q4 24 | — | $31.0M | ||
| Q3 24 | $-2.5M | $30.8M | ||
| Q2 24 | $-1.9M | $31.1M | ||
| Q1 24 | $-476.0K | $31.1M |
| Q4 25 | $70.2M | $36.8M | ||
| Q3 25 | $63.2M | $37.7M | ||
| Q2 25 | $68.6M | $37.2M | ||
| Q1 25 | $63.8M | $37.3M | ||
| Q4 24 | — | $37.4M | ||
| Q3 24 | $16.2M | $38.1M | ||
| Q2 24 | $16.6M | $37.2M | ||
| Q1 24 | $17.0M | $37.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-21.4M | $-760.8K |
| Free Cash FlowOCF − Capex | $-21.5M | $-1.1M |
| FCF MarginFCF / Revenue | -1143.3% | -37.5% |
| Capex IntensityCapex / Revenue | 0.8% | 10.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-546.7K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-21.4M | $-760.8K | ||
| Q3 25 | $-5.8M | $762.6K | ||
| Q2 25 | $-4.1M | $-534.9K | ||
| Q1 25 | $-1.5M | $370.4K | ||
| Q4 24 | — | $-252.0K | ||
| Q3 24 | $-652.0K | $201.6K | ||
| Q2 24 | $-872.0K | $-174.0K | ||
| Q1 24 | $-82.0K | $328.6K |
| Q4 25 | $-21.5M | $-1.1M | ||
| Q3 25 | — | $761.5K | ||
| Q2 25 | — | $-541.8K | ||
| Q1 25 | — | $306.2K | ||
| Q4 24 | — | $-314.3K | ||
| Q3 24 | — | $-155.6K | ||
| Q2 24 | — | $-174.8K | ||
| Q1 24 | — | $269.3K |
| Q4 25 | -1143.3% | -37.5% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | -17.6% | ||
| Q1 25 | — | 11.0% | ||
| Q4 24 | — | -8.8% | ||
| Q3 24 | — | -4.9% | ||
| Q2 24 | — | -6.0% | ||
| Q1 24 | — | 10.2% |
| Q4 25 | 0.8% | 10.9% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 2.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 3.13× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
KOSS
Segment breakdown not available.
