vs
Side-by-side financial comparison of Beeline Holdings, Inc. (BLNE) and Instil Bio, Inc. (TIL). Click either name above to swap in a different company.
Instil Bio, Inc. is the larger business by last-quarter revenue ($2.2M vs $1.9M, roughly 1.2× Beeline Holdings, Inc.). Instil Bio, Inc. runs the higher net margin — -365.3% vs -445.0%, a 79.6% gap on every dollar of revenue.
Beeline or билайн is a mobile network operator brand operating in Russia under PJSC VimpelCom, and in Kazakhstan, Kyrgyzstan and Uzbekistan under VEON Ltd. Beeline is Russia's fourth-largest mobile network operator, and main competitors being MTS, MegaFon and T2.
Instil Bio Inc. is a clinical-stage biotechnology company focused on developing innovative tumor-infiltrating lymphocyte (TIL) therapies for patients with difficult-to-treat advanced solid tumors. It operates in the immuno-oncology segment, serving patient populations that show limited response to existing standard cancer treatment options.
BLNE vs TIL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $2.2M |
| Net Profit | $-8.4M | $-8.2M |
| Gross Margin | — | — |
| Operating Margin | -418.4% | -426.3% |
| Net Margin | -445.0% | -365.3% |
| Revenue YoY | — | -19.2% |
| Net Profit YoY | -16.1% | 31.1% |
| EPS (diluted) | — | $-1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | $2.2M | ||
| Q3 25 | $2.3M | $2.2M | ||
| Q2 25 | $1.7M | $2.2M | ||
| Q1 25 | $1.8M | $2.2M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | $783.0K | $1.5M | ||
| Q2 24 | $3.1M | $0 | ||
| Q1 24 | $2.5M | $0 |
| Q4 25 | $-8.4M | $-8.2M | ||
| Q3 25 | $-3.9M | $-13.6M | ||
| Q2 25 | $-4.1M | $-21.4M | ||
| Q1 25 | $-6.8M | $-28.2M | ||
| Q4 24 | — | $-11.9M | ||
| Q3 24 | $-1.4M | $-23.0M | ||
| Q2 24 | $-1.5M | $-14.9M | ||
| Q1 24 | $-1.3M | $-24.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.5% | — | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | 7.5% | — |
| Q4 25 | -418.4% | -426.3% | ||
| Q3 25 | -120.9% | -670.0% | ||
| Q2 25 | -229.0% | -1045.5% | ||
| Q1 25 | -268.7% | -1363.2% | ||
| Q4 24 | — | -426.1% | ||
| Q3 24 | -55.6% | -1582.8% | ||
| Q2 24 | -11.4% | — | ||
| Q1 24 | -18.5% | — |
| Q4 25 | -445.0% | -365.3% | ||
| Q3 25 | -167.2% | -606.0% | ||
| Q2 25 | -237.3% | -954.2% | ||
| Q1 25 | -372.4% | -1257.8% | ||
| Q4 24 | — | -428.8% | ||
| Q3 24 | -173.6% | -1541.9% | ||
| Q2 24 | -48.6% | — | ||
| Q1 24 | -52.0% | — |
| Q4 25 | — | $-1.13 | ||
| Q3 25 | $-0.20 | $-2.01 | ||
| Q2 25 | $-0.64 | $-3.24 | ||
| Q1 25 | — | $-4.32 | ||
| Q4 24 | — | $-1.82 | ||
| Q3 24 | $-6.60 | $-3.54 | ||
| Q2 24 | $-8.74 | $-2.29 | ||
| Q1 24 | $-0.78 | $-3.74 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.1M | $6.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $53.6M | $113.9M |
| Total Assets | $70.2M | $203.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.1M | $6.6M | ||
| Q3 25 | $1.3M | $5.8M | ||
| Q2 25 | $6.3M | $7.7M | ||
| Q1 25 | $1.5M | $15.4M | ||
| Q4 24 | — | $8.8M | ||
| Q3 24 | $310.0K | $6.7M | ||
| Q2 24 | $420.0K | $6.8M | ||
| Q1 24 | $147.0K | $5.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
| Q4 25 | $53.6M | $113.9M | ||
| Q3 25 | $51.7M | $120.4M | ||
| Q2 25 | $54.6M | $131.7M | ||
| Q1 25 | $47.1M | $144.9M | ||
| Q4 24 | — | $169.4M | ||
| Q3 24 | $-2.5M | $176.3M | ||
| Q2 24 | $-1.9M | $195.0M | ||
| Q1 24 | $-476.0K | $205.8M |
| Q4 25 | $70.2M | $203.5M | ||
| Q3 25 | $63.2M | $211.8M | ||
| Q2 25 | $68.6M | $231.0M | ||
| Q1 25 | $63.8M | $237.4M | ||
| Q4 24 | — | $263.6M | ||
| Q3 24 | $16.2M | $272.6M | ||
| Q2 24 | $16.6M | $294.3M | ||
| Q1 24 | $17.0M | $306.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-21.4M | $-7.1M |
| Free Cash FlowOCF − Capex | $-21.5M | — |
| FCF MarginFCF / Revenue | -1143.3% | — |
| Capex IntensityCapex / Revenue | 0.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-21.4M | $-7.1M | ||
| Q3 25 | $-5.8M | $-10.6M | ||
| Q2 25 | $-4.1M | $-14.8M | ||
| Q1 25 | $-1.5M | $-4.2M | ||
| Q4 24 | — | $-10.6M | ||
| Q3 24 | $-652.0K | $-20.1M | ||
| Q2 24 | $-872.0K | $-10.6M | ||
| Q1 24 | $-82.0K | $-14.4M |
| Q4 25 | $-21.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -1143.3% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
TIL
Segment breakdown not available.
