vs

Side-by-side financial comparison of CEA Industries Inc. (BNC) and Pathfinder Bancorp, Inc. (PBHC). Click either name above to swap in a different company.

Pathfinder Bancorp, Inc. is the larger business by last-quarter revenue ($11.8M vs $7.1M, roughly 1.7× CEA Industries Inc.). CEA Industries Inc. runs the higher net margin — 3970.6% vs -52.9%, a 4023.6% gap on every dollar of revenue. On growth, CEA Industries Inc. posted the faster year-over-year revenue change (1727.8% vs -22.6%). Over the past eight quarters, CEA Industries Inc.'s revenue compounded faster (18.8% CAGR vs 3.0%).

CEA Technologies is an Australian government business enterprise that primarily supplies the Royal Australian Navy. The company was established in 1983. Its phase array radars, which are fitted to the Royal Australian Navy's fleet of warships, are regarded by Australians as the best in the world.

Pathfinder Bancorp, Inc. is a regional bank holding company headquartered in New York, U.S. It operates Pathfinder Bank serving the central New York market, offering retail and commercial banking services including deposit accounts, mortgages, business loans and wealth management for individual consumers and small to medium-sized enterprises.

BNC vs PBHC — Head-to-Head

Bigger by revenue
PBHC
PBHC
1.7× larger
PBHC
$11.8M
$7.1M
BNC
Growing faster (revenue YoY)
BNC
BNC
+1750.5% gap
BNC
1727.8%
-22.6%
PBHC
Higher net margin
BNC
BNC
4023.6% more per $
BNC
3970.6%
-52.9%
PBHC
Faster 2-yr revenue CAGR
BNC
BNC
Annualised
BNC
18.8%
3.0%
PBHC

Income Statement — Q2 FY2026 vs Q4 FY2025

Metric
BNC
BNC
PBHC
PBHC
Revenue
$7.1M
$11.8M
Net Profit
$283.6M
$-5.6M
Gross Margin
29.3%
Operating Margin
-81.1%
Net Margin
3970.6%
-52.9%
Revenue YoY
1727.8%
-22.6%
Net Profit YoY
38409.2%
-242.4%
EPS (diluted)
$5.36

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BNC
BNC
PBHC
PBHC
Q4 25
$7.1M
$11.8M
Q3 25
$4.6M
$13.1M
Q2 25
$9.3M
Q1 25
$12.6M
Q4 24
$15.3M
Q3 24
$13.4M
Q2 24
$1.8M
$10.7M
Q1 24
$11.1M
Net Profit
BNC
BNC
PBHC
PBHC
Q4 25
$283.6M
$-5.6M
Q3 25
$-5.8M
$626.0K
Q2 25
$31.0K
Q1 25
$3.0M
Q4 24
$3.9M
Q3 24
$-4.6M
Q2 24
$-470.3K
$2.0M
Q1 24
$2.1M
Gross Margin
BNC
BNC
PBHC
PBHC
Q4 25
29.3%
Q3 25
30.0%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
10.2%
Q1 24
Operating Margin
BNC
BNC
PBHC
PBHC
Q4 25
-81.1%
Q3 25
-123.2%
5.1%
Q2 25
0.4%
Q1 25
29.5%
Q4 24
55.4%
Q3 24
-43.1%
Q2 24
-27.1%
23.3%
Q1 24
24.3%
Net Margin
BNC
BNC
PBHC
PBHC
Q4 25
3970.6%
-52.9%
Q3 25
-127.7%
4.8%
Q2 25
0.3%
Q1 25
23.6%
Q4 24
37.7%
Q3 24
-34.6%
Q2 24
-26.7%
18.7%
Q1 24
19.0%
EPS (diluted)
BNC
BNC
PBHC
PBHC
Q4 25
$5.36
Q3 25
$-6.94
$0.47
Q2 25
$0.47
Q1 25
Q4 24
Q3 24
$0.41
Q2 24
$-0.66
$0.41
Q1 24

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BNC
BNC
PBHC
PBHC
Cash + ST InvestmentsLiquidity on hand
$32.5M
Total DebtLower is stronger
$14.1M
Stockholders' EquityBook value
$484.9M
$122.5M
Total Assets
$616.5M
$1.4B
Debt / EquityLower = less leverage
0.11×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BNC
BNC
PBHC
PBHC
Q4 25
$32.5M
Q3 25
$3.0M
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
$11.3M
Q1 24
Total Debt
BNC
BNC
PBHC
PBHC
Q4 25
$14.1M
Q3 25
$18.7M
Q2 25
$21.0M
Q1 25
$17.6M
Q4 24
$27.1M
Q3 24
$39.8M
Q2 24
$45.9M
Q1 24
$45.9M
Stockholders' Equity
BNC
BNC
PBHC
PBHC
Q4 25
$484.9M
$122.5M
Q3 25
$6.9M
$126.3M
Q2 25
$124.4M
Q1 25
$124.9M
Q4 24
$121.5M
Q3 24
$120.2M
Q2 24
$10.9M
$123.3M
Q1 24
$121.8M
Total Assets
BNC
BNC
PBHC
PBHC
Q4 25
$616.5M
$1.4B
Q3 25
$19.1M
$1.5B
Q2 25
$1.5B
Q1 25
$1.5B
Q4 24
$1.5B
Q3 24
$1.5B
Q2 24
$12.6M
$1.4B
Q1 24
$1.5B
Debt / Equity
BNC
BNC
PBHC
PBHC
Q4 25
0.11×
Q3 25
0.15×
Q2 25
0.17×
Q1 25
0.14×
Q4 24
0.22×
Q3 24
0.33×
Q2 24
0.37×
Q1 24
0.38×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BNC
BNC
PBHC
PBHC
Operating Cash FlowLast quarter
$11.7M
Free Cash FlowOCF − Capex
$10.4M
FCF MarginFCF / Revenue
88.1%
Capex IntensityCapex / Revenue
10.7%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$18.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BNC
BNC
PBHC
PBHC
Q4 25
$11.7M
Q3 25
$-1.7M
$7.0M
Q2 25
$-3.7M
Q1 25
$5.7M
Q4 24
$11.2M
Q3 24
$11.8M
Q2 24
$-273.4K
$1.5M
Q1 24
$504.0K
Free Cash Flow
BNC
BNC
PBHC
PBHC
Q4 25
$10.4M
Q3 25
$6.9M
Q2 25
$-4.0M
Q1 25
$5.1M
Q4 24
$9.1M
Q3 24
$11.3M
Q2 24
$637.0K
Q1 24
$274.0K
FCF Margin
BNC
BNC
PBHC
PBHC
Q4 25
88.1%
Q3 25
52.8%
Q2 25
-42.6%
Q1 25
40.1%
Q4 24
59.9%
Q3 24
84.3%
Q2 24
6.0%
Q1 24
2.5%
Capex Intensity
BNC
BNC
PBHC
PBHC
Q4 25
10.7%
Q3 25
1.0%
Q2 25
2.4%
Q1 25
5.1%
Q4 24
13.5%
Q3 24
3.8%
Q2 24
8.2%
Q1 24
2.1%
Cash Conversion
BNC
BNC
PBHC
PBHC
Q4 25
Q3 25
11.26×
Q2 25
-120.55×
Q1 25
1.92×
Q4 24
2.87×
Q3 24
Q2 24
0.76×
Q1 24
0.24×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BNC
BNC

Segment breakdown not available.

PBHC
PBHC

Other$5.6M47%
Banking$3.7M31%
Deposit Account$1.5M13%
Financial Service Other$1.0M9%

Related Comparisons