vs
Side-by-side financial comparison of BONK, INC. (BNKK) and EDGEWELL PERSONAL CARE Co (EPC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $515.4K, roughly 820.3× BONK, INC.). EDGEWELL PERSONAL CARE Co runs the higher net margin — -15.5% vs -8274.9%, a 8259.4% gap on every dollar of revenue. On growth, BONK, INC. posted the faster year-over-year revenue change (278.2% vs -11.6%). Over the past eight quarters, BONK, INC.'s revenue compounded faster (73.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
BNKK vs EPC — Head-to-Head
Income Statement — Q4 2025 vs Q1 2026
| Metric | | |
|---|---|---|
| Revenue | $515.4K | $422.8M |
| Net Profit | $-42.7M | $-65.7M |
| Gross Margin | — | 38.1% |
| Operating Margin | — | -4.5% |
| Net Margin | -8274.9% | -15.5% |
| Revenue YoY | 278.2% | -11.6% |
| Net Profit YoY | -215.2% | -3028.6% |
| EPS (diluted) | — | $-1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $515.4K | $422.8M | ||
| Q3 25 | $1.5M | $600.5M | ||
| Q2 25 | $44.9K | $627.2M | ||
| Q1 25 | $42.1K | $580.7M | ||
| Q4 24 | $-289.2K | $415.1M | ||
| Q3 24 | $110.2K | $517.6M | ||
| Q2 24 | $710.2K | $647.8M | ||
| Q1 24 | $170.7K | $599.4M |
| Q4 25 | $-42.7M | $-65.7M | ||
| Q3 25 | $-33.6M | $-30.6M | ||
| Q2 25 | $13.4M | $29.1M | ||
| Q1 25 | $-5.3M | $29.0M | ||
| Q4 24 | $-13.5M | $-2.1M | ||
| Q3 24 | $-11.9M | $8.8M | ||
| Q2 24 | $-8.3M | $49.0M | ||
| Q1 24 | $-15.7M | $36.0M |
| Q4 25 | — | 38.1% | ||
| Q3 25 | 35.9% | 37.9% | ||
| Q2 25 | 53.1% | 42.8% | ||
| Q1 25 | 49.9% | 44.1% | ||
| Q4 24 | — | 41.6% | ||
| Q3 24 | -265.1% | 41.1% | ||
| Q2 24 | 29.0% | 44.3% | ||
| Q1 24 | -1295.9% | 43.1% |
| Q4 25 | — | -4.5% | ||
| Q3 25 | — | -4.2% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 12.8% | ||
| Q1 24 | — | 11.7% |
| Q4 25 | -8274.9% | -15.5% | ||
| Q3 25 | -2216.8% | -5.1% | ||
| Q2 25 | 29756.5% | 4.6% | ||
| Q1 25 | -12652.7% | 5.0% | ||
| Q4 24 | 4678.7% | -0.5% | ||
| Q3 24 | -10823.8% | 1.7% | ||
| Q2 24 | -1165.0% | 7.6% | ||
| Q1 24 | -9180.9% | 6.0% |
| Q4 25 | — | $-1.41 | ||
| Q3 25 | — | $-0.65 | ||
| Q2 25 | $0.09 | $0.62 | ||
| Q1 25 | $-0.08 | $0.60 | ||
| Q4 24 | $-31.07 | $-0.04 | ||
| Q3 24 | $-0.21 | $0.18 | ||
| Q2 24 | $-0.16 | $0.98 | ||
| Q1 24 | $-0.33 | $0.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $54.7K | — |
| Total DebtLower is stronger | — | $1.5B |
| Stockholders' EquityBook value | $35.0M | $1.5B |
| Total Assets | $41.0M | $3.8B |
| Debt / EquityLower = less leverage | — | 1.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $54.7K | — | ||
| Q3 25 | $54.7K | — | ||
| Q2 25 | $54.7K | — | ||
| Q1 25 | $54.7K | — | ||
| Q4 24 | $54.7K | — | ||
| Q3 24 | $54.7K | $209.1M | ||
| Q2 24 | $54.7K | — | ||
| Q1 24 | $242.6K | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.4B |
| Q4 25 | $35.0M | $1.5B | ||
| Q3 25 | $75.5M | $1.6B | ||
| Q2 25 | $23.1M | $1.6B | ||
| Q1 25 | $-542.6K | $1.5B | ||
| Q4 24 | $-2.2M | $1.5B | ||
| Q3 24 | $6.4M | $1.6B | ||
| Q2 24 | $6.5M | $1.6B | ||
| Q1 24 | $5.6M | $1.6B |
| Q4 25 | $41.0M | $3.8B | ||
| Q3 25 | $81.0M | $3.8B | ||
| Q2 25 | $42.1M | $3.8B | ||
| Q1 25 | $8.7M | $3.8B | ||
| Q4 24 | $7.3M | $3.7B | ||
| Q3 24 | $8.4M | $3.7B | ||
| Q2 24 | $10.7M | $3.7B | ||
| Q1 24 | $9.2M | $3.8B |
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-125.9M |
| Free Cash FlowOCF − Capex | — | $-137.5M |
| FCF MarginFCF / Revenue | — | -32.5% |
| Capex IntensityCapex / Revenue | — | 2.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $36.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-125.9M | ||
| Q3 25 | — | $74.1M | ||
| Q2 25 | $-1.7M | $114.8M | ||
| Q1 25 | $-4.6M | $45.1M | ||
| Q4 24 | — | $-115.6M | ||
| Q3 24 | $-5.1M | $-388.3M | ||
| Q2 24 | $-5.7M | $101.2M | ||
| Q1 24 | $-6.4M | $129.0M |
| Q4 25 | — | $-137.5M | ||
| Q3 25 | — | $46.5M | ||
| Q2 25 | — | $99.3M | ||
| Q1 25 | — | $28.0M | ||
| Q4 24 | — | $-132.4M | ||
| Q3 24 | — | $-414.2M | ||
| Q2 24 | — | $88.6M | ||
| Q1 24 | — | $117.5M |
| Q4 25 | — | -32.5% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 15.8% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | -31.9% | ||
| Q3 24 | — | -80.0% | ||
| Q2 24 | — | 13.7% | ||
| Q1 24 | — | 19.6% |
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 1.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.12× | 3.95× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -44.13× | ||
| Q2 24 | — | 2.07× | ||
| Q1 24 | — | 3.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BNKK
Segment breakdown not available.
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
