vs

Side-by-side financial comparison of Broadstone Net Lease, Inc. (BNL) and MILLER INDUSTRIES INC (MLR). Click either name above to swap in a different company.

MILLER INDUSTRIES INC is the larger business by last-quarter revenue ($171.9M vs $121.4M, roughly 1.4× Broadstone Net Lease, Inc.). On growth, Broadstone Net Lease, Inc. posted the faster year-over-year revenue change (11.7% vs -22.5%). Over the past eight quarters, Broadstone Net Lease, Inc.'s revenue compounded faster (7.1% CAGR vs -29.9%).

Broadstone Net Lease, Inc. is a real estate investment trust (REIT) that acquires, owns, and manages a diversified portfolio of single-tenant commercial real estate assets across the United States. Its portfolio covers key segments including industrial facilities, healthcare properties, retail locations, and office spaces, all leased to tenants under long-term net lease agreements.

Miller Industries is an American tow truck and towing equipment manufacturing company based in the Chattanooga suburb of Ooltewah, Tennessee. Its primary subsidiary, Miller Industries Towing Equipment Inc., manufactures a variety of light- to heavy-duty wreckers, car carriers, and rotators under several brand names, including Century, Vulcan, Chevron, and Holmes. Miller Industries also operates international brands with Boniface (U.K.) and Jige (France). It is listed on the New York Stock Exc...

BNL vs MLR — Head-to-Head

Bigger by revenue
MLR
MLR
1.4× larger
MLR
$171.9M
$121.4M
BNL
Growing faster (revenue YoY)
BNL
BNL
+34.2% gap
BNL
11.7%
-22.5%
MLR
Faster 2-yr revenue CAGR
BNL
BNL
Annualised
BNL
7.1%
-29.9%
MLR

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
BNL
BNL
MLR
MLR
Revenue
$121.4M
$171.9M
Net Profit
$46.4M
Gross Margin
15.4%
Operating Margin
52.2%
2.9%
Net Margin
38.2%
Revenue YoY
11.7%
-22.5%
Net Profit YoY
EPS (diluted)
$0.24
$0.29

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BNL
BNL
MLR
MLR
Q1 26
$121.4M
Q4 25
$118.3M
$171.9M
Q3 25
$114.2M
$178.7M
Q2 25
$113.0M
$214.0M
Q1 25
$108.7M
$225.7M
Q4 24
$112.1M
$221.9M
Q3 24
$108.4M
$314.3M
Q2 24
$105.9M
$371.5M
Net Profit
BNL
BNL
MLR
MLR
Q1 26
$46.4M
Q4 25
$33.1M
Q3 25
$26.5M
$3.1M
Q2 25
$20.2M
$8.5M
Q1 25
$16.7M
$8.1M
Q4 24
$26.4M
Q3 24
$35.6M
$15.4M
Q2 24
$35.3M
$20.5M
Gross Margin
BNL
BNL
MLR
MLR
Q1 26
Q4 25
15.4%
Q3 25
14.2%
Q2 25
16.2%
Q1 25
15.0%
Q4 24
15.1%
Q3 24
13.4%
Q2 24
13.8%
Operating Margin
BNL
BNL
MLR
MLR
Q1 26
52.2%
Q4 25
2.9%
Q3 25
2.4%
Q2 25
5.3%
Q1 25
4.8%
Q4 24
5.7%
Q3 24
6.3%
Q2 24
7.1%
Net Margin
BNL
BNL
MLR
MLR
Q1 26
38.2%
Q4 25
28.0%
Q3 25
23.2%
1.7%
Q2 25
17.8%
4.0%
Q1 25
15.4%
3.6%
Q4 24
23.5%
Q3 24
32.8%
4.9%
Q2 24
33.4%
5.5%
EPS (diluted)
BNL
BNL
MLR
MLR
Q1 26
$0.24
Q4 25
$0.17
$0.29
Q3 25
$0.14
$0.27
Q2 25
$0.10
$0.73
Q1 25
$0.09
$0.69
Q4 24
$0.13
$0.89
Q3 24
$0.19
$1.33
Q2 24
$0.19
$1.78

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BNL
BNL
MLR
MLR
Cash + ST InvestmentsLiquidity on hand
$20.3M
Total DebtLower is stronger
Stockholders' EquityBook value
$3.0B
$420.6M
Total Assets
$5.8B
$589.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BNL
BNL
MLR
MLR
Q1 26
$20.3M
Q4 25
$30.5M
Q3 25
$82.0M
Q2 25
$20.8M
Q1 25
$9.6M
Q4 24
$14.8M
Q3 24
$9.0M
Q2 24
$18.3M
Total Debt
BNL
BNL
MLR
MLR
Q1 26
Q4 25
$2.5B
Q3 25
$2.4B
Q2 25
$2.1B
Q1 25
$2.0B
Q4 24
$1.9B
Q3 24
$2.0B
Q2 24
$1.9B
Stockholders' Equity
BNL
BNL
MLR
MLR
Q1 26
$3.0B
Q4 25
$2.9B
$420.6M
Q3 25
$2.9B
$420.7M
Q2 25
$2.9B
$418.6M
Q1 25
$2.9B
$406.5M
Q4 24
$3.0B
$401.0M
Q3 24
$3.0B
$395.2M
Q2 24
$3.1B
$379.9M
Total Assets
BNL
BNL
MLR
MLR
Q1 26
$5.8B
Q4 25
$5.7B
$589.7M
Q3 25
$5.5B
$604.3M
Q2 25
$5.3B
$622.9M
Q1 25
$5.2B
$639.7M
Q4 24
$5.2B
$667.0M
Q3 24
$5.3B
$755.3M
Q2 24
$5.3B
$748.2M
Debt / Equity
BNL
BNL
MLR
MLR
Q1 26
Q4 25
0.87×
Q3 25
0.82×
Q2 25
0.73×
Q1 25
0.68×
Q4 24
0.64×
Q3 24
0.65×
Q2 24
0.62×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BNL
BNL
MLR
MLR
Operating Cash FlowLast quarter
$48.9M
Free Cash FlowOCF − Capex
$43.8M
FCF MarginFCF / Revenue
25.5%
Capex IntensityCapex / Revenue
3.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$85.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BNL
BNL
MLR
MLR
Q1 26
Q4 25
$299.5M
$48.9M
Q3 25
$64.2M
$19.9M
Q2 25
$79.3M
$27.2M
Q1 25
$71.5M
$2.7M
Q4 24
$276.3M
$-11.7M
Q3 24
$67.3M
$30.3M
Q2 24
$74.2M
$-10.7M
Free Cash Flow
BNL
BNL
MLR
MLR
Q1 26
Q4 25
$269.8M
$43.8M
Q3 25
$58.0M
$18.1M
Q2 25
$76.7M
$25.6M
Q1 25
$57.1M
$-2.4M
Q4 24
$259.5M
$-13.0M
Q3 24
$60.3M
$24.0M
Q2 24
$74.0M
$-13.8M
FCF Margin
BNL
BNL
MLR
MLR
Q1 26
Q4 25
228.1%
25.5%
Q3 25
50.8%
10.1%
Q2 25
67.9%
11.9%
Q1 25
52.5%
-1.1%
Q4 24
231.4%
-5.9%
Q3 24
55.6%
7.6%
Q2 24
69.9%
-3.7%
Capex Intensity
BNL
BNL
MLR
MLR
Q1 26
Q4 25
25.1%
3.0%
Q3 25
5.4%
1.0%
Q2 25
2.3%
0.8%
Q1 25
13.2%
2.3%
Q4 24
15.0%
0.6%
Q3 24
6.5%
2.0%
Q2 24
0.2%
0.8%
Cash Conversion
BNL
BNL
MLR
MLR
Q1 26
Q4 25
9.04×
Q3 25
2.43×
6.46×
Q2 25
3.93×
3.22×
Q1 25
4.27×
0.34×
Q4 24
10.47×
Q3 24
1.89×
1.96×
Q2 24
2.10×
-0.52×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons