vs
Side-by-side financial comparison of Bon Natural Life Ltd (BON) and Borealis Foods Inc. (BRLS). Click either name above to swap in a different company.
Bon Natural Life Ltd is the larger business by last-quarter revenue ($10.2M vs $7.1M, roughly 1.4× Borealis Foods Inc.). Bon Natural Life Ltd runs the higher net margin — -0.4% vs -53.2%, a 52.8% gap on every dollar of revenue.
ABP OPCO, LLC, doing business as Au Bon Pain, is an American fast casual restaurant, bakery, and café chain headquartered in Richardson, Texas, which as of 2025 operated 34 locations in the United States as well as several outlets in Thailand. The company is owned by the Yum! Brands franchisee management company AMPEX Brands.
Borealis Foods Inc is a food technology enterprise specializing in developing and producing high-quality plant-based protein products including plant-based meat alternatives. It mainly serves retail and food service customers across North America and Europe, focusing on delivering affordable, nutritious sustainable food options matching the taste of conventional animal-derived meat.
BON vs BRLS — Head-to-Head
Income Statement — Q2 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $10.2M | $7.1M |
| Net Profit | $-41.8K | $-3.8M |
| Gross Margin | 29.1% | 14.6% |
| Operating Margin | 0.8% | -27.1% |
| Net Margin | -0.4% | -53.2% |
| Revenue YoY | — | -12.0% |
| Net Profit YoY | — | 21.8% |
| EPS (diluted) | — | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $7.1M | ||
| Q2 25 | — | $7.2M | ||
| Q1 25 | $10.2M | $6.8M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | $23.8M | $8.1M | ||
| Q2 24 | — | $5.5M | ||
| Q1 24 | $14.1M | $7.9M | ||
| Q4 23 | — | $7.5M |
| Q3 25 | — | $-3.8M | ||
| Q2 25 | — | $-4.6M | ||
| Q1 25 | $-41.8K | $-4.2M | ||
| Q4 24 | — | $-5.8M | ||
| Q3 24 | $398.2K | $-4.8M | ||
| Q2 24 | — | $-6.3M | ||
| Q1 24 | — | $-8.4M | ||
| Q4 23 | — | $-6.7M |
| Q3 25 | — | 14.6% | ||
| Q2 25 | — | 7.2% | ||
| Q1 25 | 29.1% | 13.1% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | 29.8% | 15.8% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | 33.3% | 3.1% | ||
| Q4 23 | — | 7.5% |
| Q3 25 | — | -27.1% | ||
| Q2 25 | — | -46.7% | ||
| Q1 25 | 0.8% | -42.6% | ||
| Q4 24 | — | -68.4% | ||
| Q3 24 | 7.9% | -44.8% | ||
| Q2 24 | — | -94.8% | ||
| Q1 24 | 21.1% | -88.3% | ||
| Q4 23 | — | -60.5% |
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | -64.0% | ||
| Q1 25 | -0.4% | -61.2% | ||
| Q4 24 | — | -85.3% | ||
| Q3 24 | 1.7% | -59.8% | ||
| Q2 24 | — | -115.0% | ||
| Q1 24 | — | -106.8% | ||
| Q4 23 | — | -89.3% |
| Q3 25 | — | $-0.18 | ||
| Q2 25 | — | $0.21 | ||
| Q1 25 | — | $-0.20 | ||
| Q4 24 | — | $-0.82 | ||
| Q3 24 | $4.14 | $-0.23 | ||
| Q2 24 | — | $0.29 | ||
| Q1 24 | — | $-0.49 | ||
| Q4 23 | — | $-0.63 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $44.3M | $-12.9M |
| Total Assets | $61.8M | $56.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $80.5K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | — | $-12.9M | ||
| Q2 25 | — | $-9.2M | ||
| Q1 25 | $44.3M | $-4.8M | ||
| Q4 24 | — | $-695.9K | ||
| Q3 24 | $43.9M | $5.1M | ||
| Q2 24 | — | $9.9M | ||
| Q1 24 | $36.0M | $16.2M | ||
| Q4 23 | — | $-21.3M |
| Q3 25 | — | $56.3M | ||
| Q2 25 | — | $57.3M | ||
| Q1 25 | $61.8M | $58.4M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | $61.8M | $61.9M | ||
| Q2 24 | — | $63.6M | ||
| Q1 24 | $46.6M | $70.3M | ||
| Q4 23 | — | $65.8M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.03× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-190.6K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $-190.6K | ||
| Q2 25 | — | $-2.2M | ||
| Q1 25 | $-1.9M | $-1.4M | ||
| Q4 24 | — | $-819.4K | ||
| Q3 24 | $-7.7M | $-3.3M | ||
| Q2 24 | — | $-4.2M | ||
| Q1 24 | $-2.2M | $-6.8M | ||
| Q4 23 | — | $-1.9M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | — | $-951.6K | ||
| Q3 24 | $-7.7M | $-3.7M | ||
| Q2 24 | — | $-4.7M | ||
| Q1 24 | $-2.2M | $-7.3M | ||
| Q4 23 | — | $-2.9M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -20.3% | ||
| Q4 24 | — | -14.1% | ||
| Q3 24 | -32.4% | -46.1% | ||
| Q2 24 | — | -86.7% | ||
| Q1 24 | -15.5% | -92.7% | ||
| Q4 23 | — | -38.9% |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | 0.0% | 5.6% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | 0.1% | 7.0% | ||
| Q4 23 | — | 12.7% |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -19.40× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
