vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and PATHWARD FINANCIAL, INC. (CASH). Click either name above to swap in a different company.
PATHWARD FINANCIAL, INC. is the larger business by last-quarter revenue ($173.1M vs $143.5M, roughly 1.2× DMC Global Inc.). PATHWARD FINANCIAL, INC. runs the higher net margin — 20.3% vs -7.8%, a 28.1% gap on every dollar of revenue. On growth, PATHWARD FINANCIAL, INC. posted the faster year-over-year revenue change (-0.2% vs -5.8%). PATHWARD FINANCIAL, INC. produced more free cash flow last quarter ($104.1M vs $9.6M). Over the past eight quarters, DMC Global Inc.'s revenue compounded faster (-7.3% CAGR vs -18.0%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
Pathward Financial, Inc. is a U.S.-based banking and financial services company. It adopted its current name in 2022 after its parent, Meta Financial Group, sold the "Meta" trademark to Meta Platforms.
BOOM vs CASH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $173.1M |
| Net Profit | $-11.2M | $35.2M |
| Gross Margin | 17.1% | — |
| Operating Margin | -7.8% | 24.6% |
| Net Margin | -7.8% | 20.3% |
| Revenue YoY | -5.8% | -0.2% |
| Net Profit YoY | -3871.6% | 11.9% |
| EPS (diluted) | $-0.60 | $1.57 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $173.1M | ||
| Q3 25 | $151.5M | $186.7M | ||
| Q2 25 | $155.5M | $195.8M | ||
| Q1 25 | $159.3M | $274.8M | ||
| Q4 24 | $152.4M | $182.6M | ||
| Q3 24 | $152.4M | $179.5M | ||
| Q2 24 | $171.2M | $188.6M | ||
| Q1 24 | $166.9M | $257.6M |
| Q4 25 | $-11.2M | $35.2M | ||
| Q3 25 | $-3.1M | $38.8M | ||
| Q2 25 | $116.0K | $42.1M | ||
| Q1 25 | $677.0K | $75.0M | ||
| Q4 24 | $296.0K | $30.0M | ||
| Q3 24 | $-101.3M | $33.5M | ||
| Q2 24 | $4.0M | $44.9M | ||
| Q1 24 | $2.6M | $69.9M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 25.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 25.4% | — |
| Q4 25 | -7.8% | 24.6% | ||
| Q3 25 | 0.4% | 25.9% | ||
| Q2 25 | 2.5% | 24.1% | ||
| Q1 25 | 4.1% | 33.2% | ||
| Q4 24 | -0.5% | 19.8% | ||
| Q3 24 | -97.7% | 20.9% | ||
| Q2 24 | 6.8% | 27.1% | ||
| Q1 24 | 4.0% | 33.8% |
| Q4 25 | -7.8% | 20.3% | ||
| Q3 25 | -2.0% | 20.8% | ||
| Q2 25 | 0.1% | 21.5% | ||
| Q1 25 | 0.4% | 27.3% | ||
| Q4 24 | 0.2% | 16.4% | ||
| Q3 24 | -66.5% | 18.7% | ||
| Q2 24 | 2.3% | 23.8% | ||
| Q1 24 | 1.5% | 27.1% |
| Q4 25 | $-0.60 | $1.57 | ||
| Q3 25 | $-0.10 | $1.69 | ||
| Q2 25 | $-0.24 | $1.81 | ||
| Q1 25 | $0.04 | $3.14 | ||
| Q4 24 | $-0.18 | $1.23 | ||
| Q3 24 | $-8.27 | $1.34 | ||
| Q2 24 | $0.24 | $1.78 | ||
| Q1 24 | $0.01 | $2.74 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $331.2M |
| Total DebtLower is stronger | $50.6M | $33.5M |
| Stockholders' EquityBook value | $242.1M | $854.5M |
| Total Assets | $635.8M | $7.6B |
| Debt / EquityLower = less leverage | 0.21× | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $331.2M | ||
| Q3 25 | $26.4M | $120.6M | ||
| Q2 25 | $12.4M | $258.3M | ||
| Q1 25 | $14.7M | $254.2M | ||
| Q4 24 | $14.3M | $597.4M | ||
| Q3 24 | $14.5M | $158.3M | ||
| Q2 24 | $14.6M | $298.9M | ||
| Q1 24 | $20.4M | $347.9M |
| Q4 25 | $50.6M | $33.5M | ||
| Q3 25 | $56.5M | $33.5M | ||
| Q2 25 | $58.7M | $33.4M | ||
| Q1 25 | $72.4M | $33.4M | ||
| Q4 24 | $70.8M | $33.4M | ||
| Q3 24 | $74.2M | $33.4M | ||
| Q2 24 | $84.1M | $33.3M | ||
| Q1 24 | $88.0M | $33.4M |
| Q4 25 | $242.1M | $854.5M | ||
| Q3 25 | $253.0M | $858.0M | ||
| Q2 25 | $253.9M | $819.0M | ||
| Q1 25 | $253.9M | $814.7M | ||
| Q4 24 | $251.0M | $758.3M | ||
| Q3 24 | $256.5M | $822.5M | ||
| Q2 24 | $416.0M | $748.4M | ||
| Q1 24 | $409.9M | $719.5M |
| Q4 25 | $635.8M | $7.6B | ||
| Q3 25 | $644.1M | $7.2B | ||
| Q2 25 | $645.0M | $7.2B | ||
| Q1 25 | $670.6M | $7.0B | ||
| Q4 24 | $671.3M | $7.6B | ||
| Q3 24 | $702.0M | $7.5B | ||
| Q2 24 | $869.5M | $7.5B | ||
| Q1 24 | $860.0M | $7.4B |
| Q4 25 | 0.21× | 0.04× | ||
| Q3 25 | 0.22× | 0.04× | ||
| Q2 25 | 0.23× | 0.04× | ||
| Q1 25 | 0.29× | 0.04× | ||
| Q4 24 | 0.28× | 0.04× | ||
| Q3 24 | 0.29× | 0.04× | ||
| Q2 24 | 0.20× | 0.04× | ||
| Q1 24 | 0.21× | 0.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $108.3M |
| Free Cash FlowOCF − Capex | $9.6M | $104.1M |
| FCF MarginFCF / Revenue | 6.7% | 60.1% |
| Capex IntensityCapex / Revenue | 3.9% | 2.4% |
| Cash ConversionOCF / Net Profit | — | 3.08× |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $616.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $108.3M | ||
| Q3 25 | $18.6M | $303.7M | ||
| Q2 25 | $15.2M | $30.4M | ||
| Q1 25 | $4.5M | $188.3M | ||
| Q4 24 | $11.8M | $-71.7M | ||
| Q3 24 | $19.0M | $143.1M | ||
| Q2 24 | $2.3M | $113.2M | ||
| Q1 24 | $13.4M | $203.0M |
| Q4 25 | $9.6M | $104.1M | ||
| Q3 25 | $14.4M | $300.3M | ||
| Q2 25 | $12.3M | $27.7M | ||
| Q1 25 | $709.0K | $184.7M | ||
| Q4 24 | $6.1M | $-73.8M | ||
| Q3 24 | $12.9M | $138.8M | ||
| Q2 24 | $-204.0K | $111.0M | ||
| Q1 24 | $10.5M | $201.3M |
| Q4 25 | 6.7% | 60.1% | ||
| Q3 25 | 9.5% | 160.9% | ||
| Q2 25 | 7.9% | 14.1% | ||
| Q1 25 | 0.4% | 67.2% | ||
| Q4 24 | 4.0% | -40.4% | ||
| Q3 24 | 8.5% | 77.3% | ||
| Q2 24 | -0.1% | 58.8% | ||
| Q1 24 | 6.3% | 78.1% |
| Q4 25 | 3.9% | 2.4% | ||
| Q3 25 | 2.8% | 1.8% | ||
| Q2 25 | 1.9% | 1.4% | ||
| Q1 25 | 2.4% | 1.3% | ||
| Q4 24 | 3.7% | 1.1% | ||
| Q3 24 | 4.0% | 2.4% | ||
| Q2 24 | 1.5% | 1.2% | ||
| Q1 24 | 1.8% | 0.7% |
| Q4 25 | — | 3.08× | ||
| Q3 25 | — | 7.83× | ||
| Q2 25 | 131.43× | 0.72× | ||
| Q1 25 | 6.63× | 2.51× | ||
| Q4 24 | 39.90× | -2.39× | ||
| Q3 24 | — | 4.27× | ||
| Q2 24 | 0.58× | 2.52× | ||
| Q1 24 | 5.24× | 2.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
CASH
| Consumer | $103.0M | 59% |
| Payment Card And Deposit Fees | $30.1M | 17% |
| Other | $24.2M | 14% |
| Rental Income | $11.6M | 7% |
| Commercial | $4.2M | 2% |
