vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
DMC Global Inc. is the larger business by last-quarter revenue ($143.5M vs $110.0M, roughly 1.3× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -7.8%, a 27.4% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
BOOM vs FSUN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $110.0M |
| Net Profit | $-11.2M | $21.6M |
| Gross Margin | 17.1% | — |
| Operating Margin | -7.8% | — |
| Net Margin | -7.8% | 19.6% |
| Revenue YoY | -5.8% | — |
| Net Profit YoY | -3871.6% | -8.4% |
| EPS (diluted) | $-0.60 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | $143.5M | $110.2M | ||
| Q3 25 | $151.5M | $107.3M | ||
| Q2 25 | $155.5M | $105.6M | ||
| Q1 25 | $159.3M | $96.2M | ||
| Q4 24 | $152.4M | $98.7M | ||
| Q3 24 | $152.4M | $98.2M | ||
| Q2 24 | $171.2M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | $-11.2M | $24.8M | ||
| Q3 25 | $-3.1M | $23.2M | ||
| Q2 25 | $116.0K | $26.4M | ||
| Q1 25 | $677.0K | $23.6M | ||
| Q4 24 | $296.0K | $16.4M | ||
| Q3 24 | $-101.3M | $22.4M | ||
| Q2 24 | $4.0M | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | 17.1% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 25.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 27.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | -7.8% | 29.0% | ||
| Q3 25 | 0.4% | 26.4% | ||
| Q2 25 | 2.5% | 31.2% | ||
| Q1 25 | 4.1% | 30.9% | ||
| Q4 24 | -0.5% | 20.4% | ||
| Q3 24 | -97.7% | 29.1% | ||
| Q2 24 | 6.8% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | -7.8% | 22.5% | ||
| Q3 25 | -2.0% | 21.6% | ||
| Q2 25 | 0.1% | 25.0% | ||
| Q1 25 | 0.4% | 24.5% | ||
| Q4 24 | 0.2% | 16.6% | ||
| Q3 24 | -66.5% | 22.8% | ||
| Q2 24 | 2.3% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | $-0.60 | $0.89 | ||
| Q3 25 | $-0.10 | $0.82 | ||
| Q2 25 | $-0.24 | $0.93 | ||
| Q1 25 | $0.04 | $0.83 | ||
| Q4 24 | $-0.18 | $0.57 | ||
| Q3 24 | $-8.27 | $0.79 | ||
| Q2 24 | $0.24 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $413.7M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $1.2B |
| Total Assets | $635.8M | $8.6B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | $31.9M | $652.6M | ||
| Q3 25 | $26.4M | $659.9M | ||
| Q2 25 | $12.4M | $785.1M | ||
| Q1 25 | $14.7M | $621.4M | ||
| Q4 24 | $14.3M | $615.9M | ||
| Q3 24 | $14.5M | $573.7M | ||
| Q2 24 | $14.6M | $535.8M |
| Q1 26 | — | — | ||
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $242.1M | $1.2B | ||
| Q3 25 | $253.0M | $1.1B | ||
| Q2 25 | $253.9M | $1.1B | ||
| Q1 25 | $253.9M | $1.1B | ||
| Q4 24 | $251.0M | $1.0B | ||
| Q3 24 | $256.5M | $1.0B | ||
| Q2 24 | $416.0M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | $635.8M | $8.5B | ||
| Q3 25 | $644.1M | $8.5B | ||
| Q2 25 | $645.0M | $8.4B | ||
| Q1 25 | $670.6M | $8.2B | ||
| Q4 24 | $671.3M | $8.1B | ||
| Q3 24 | $702.0M | $8.1B | ||
| Q2 24 | $869.5M | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | — |
| Free Cash FlowOCF − Capex | $9.6M | — |
| FCF MarginFCF / Revenue | 6.7% | — |
| Capex IntensityCapex / Revenue | 3.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $15.2M | $111.5M | ||
| Q3 25 | $18.6M | $49.4M | ||
| Q2 25 | $15.2M | $15.0M | ||
| Q1 25 | $4.5M | $26.4M | ||
| Q4 24 | $11.8M | $101.1M | ||
| Q3 24 | $19.0M | $48.1M | ||
| Q2 24 | $2.3M | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | $9.6M | $104.0M | ||
| Q3 25 | $14.4M | $47.6M | ||
| Q2 25 | $12.3M | $13.0M | ||
| Q1 25 | $709.0K | $24.3M | ||
| Q4 24 | $6.1M | $95.7M | ||
| Q3 24 | $12.9M | $47.1M | ||
| Q2 24 | $-204.0K | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | 94.3% | ||
| Q3 25 | 9.5% | 44.4% | ||
| Q2 25 | 7.9% | 12.3% | ||
| Q1 25 | 0.4% | 25.3% | ||
| Q4 24 | 4.0% | 97.0% | ||
| Q3 24 | 8.5% | 47.9% | ||
| Q2 24 | -0.1% | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 6.8% | ||
| Q3 25 | 2.8% | 1.6% | ||
| Q2 25 | 1.9% | 1.9% | ||
| Q1 25 | 2.4% | 2.1% | ||
| Q4 24 | 3.7% | 5.5% | ||
| Q3 24 | 4.0% | 1.1% | ||
| Q2 24 | 1.5% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | 131.43× | 0.57× | ||
| Q1 25 | 6.63× | 1.12× | ||
| Q4 24 | 39.90× | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | 0.58× | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
