vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Ramaco Resources, Inc. is the larger business by last-quarter revenue ($121.0M vs $110.0M, roughly 1.1× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -11.0%, a 30.6% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -22.7%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
FSUN vs METC — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $121.0M |
| Net Profit | $21.6M | $-13.3M |
| Gross Margin | — | 15.8% |
| Operating Margin | — | -12.0% |
| Net Margin | 19.6% | -11.0% |
| Revenue YoY | — | -27.7% |
| Net Profit YoY | -8.4% | -5468.2% |
| EPS (diluted) | $0.76 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | — | ||
| Q3 25 | $107.3M | $121.0M | ||
| Q2 25 | $105.6M | $153.0M | ||
| Q1 25 | $96.2M | $134.7M | ||
| Q4 24 | $98.7M | $170.9M | ||
| Q3 24 | $98.2M | $167.4M | ||
| Q2 24 | $96.2M | $155.3M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $-13.3M | ||
| Q2 25 | $26.4M | $-14.0M | ||
| Q1 25 | $23.6M | $-9.5M | ||
| Q4 24 | $16.4M | $3.9M | ||
| Q3 24 | $22.4M | $-239.0K | ||
| Q2 24 | $24.6M | $5.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 15.2% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 19.5% | ||
| Q2 24 | — | 21.0% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | — | ||
| Q3 25 | 26.4% | -12.0% | ||
| Q2 25 | 31.2% | -9.1% | ||
| Q1 25 | 30.9% | -8.9% | ||
| Q4 24 | 20.4% | 3.7% | ||
| Q3 24 | 29.1% | 1.0% | ||
| Q2 24 | 32.3% | 3.5% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | -11.0% | ||
| Q2 25 | 25.0% | -9.1% | ||
| Q1 25 | 24.5% | -7.0% | ||
| Q4 24 | 16.6% | 2.3% | ||
| Q3 24 | 22.8% | -0.1% | ||
| Q2 24 | 25.5% | 3.6% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.93 | — | ||
| Q1 25 | $0.83 | — | ||
| Q4 24 | $0.57 | $0.06 | ||
| Q3 24 | $0.79 | $-0.03 | ||
| Q2 24 | $0.88 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $193.8M |
| Total DebtLower is stronger | — | $116.3M |
| Stockholders' EquityBook value | $1.2B | $526.9M |
| Total Assets | $8.6B | $849.7M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | $193.8M | ||
| Q2 25 | $785.1M | $28.1M | ||
| Q1 25 | $621.4M | $43.5M | ||
| Q4 24 | $615.9M | $33.0M | ||
| Q3 24 | $573.7M | $22.9M | ||
| Q2 24 | $535.8M | $27.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | $526.9M | ||
| Q2 25 | $1.1B | $347.4M | ||
| Q1 25 | $1.1B | $355.2M | ||
| Q4 24 | $1.0B | $362.8M | ||
| Q3 24 | $1.0B | $361.8M | ||
| Q2 24 | $996.6M | $366.1M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | — | ||
| Q3 25 | $8.5B | $849.7M | ||
| Q2 25 | $8.4B | $674.6M | ||
| Q1 25 | $8.2B | $685.7M | ||
| Q4 24 | $8.1B | $674.7M | ||
| Q3 24 | $8.1B | $645.4M | ||
| Q2 24 | $8.0B | $659.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-1.4M |
| Free Cash FlowOCF − Capex | — | $-17.5M |
| FCF MarginFCF / Revenue | — | -14.5% |
| Capex IntensityCapex / Revenue | — | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | — | ||
| Q3 25 | $49.4M | $-1.4M | ||
| Q2 25 | $15.0M | $-4.3M | ||
| Q1 25 | $26.4M | $26.0M | ||
| Q4 24 | $101.1M | $15.7M | ||
| Q3 24 | $48.1M | $37.4M | ||
| Q2 24 | $20.9M | $34.4M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | — | ||
| Q3 25 | $47.6M | $-17.5M | ||
| Q2 25 | $13.0M | $-19.8M | ||
| Q1 25 | $24.3M | $7.6M | ||
| Q4 24 | $95.7M | $5.1M | ||
| Q3 24 | $47.1M | $25.6M | ||
| Q2 24 | $19.9M | $20.3M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | — | ||
| Q3 25 | 44.4% | -14.5% | ||
| Q2 25 | 12.3% | -13.0% | ||
| Q1 25 | 25.3% | 5.6% | ||
| Q4 24 | 97.0% | 3.0% | ||
| Q3 24 | 47.9% | 15.3% | ||
| Q2 24 | 20.6% | 13.1% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 1.6% | 13.3% | ||
| Q2 25 | 1.9% | 10.2% | ||
| Q1 25 | 2.1% | 13.7% | ||
| Q4 24 | 5.5% | 6.2% | ||
| Q3 24 | 1.1% | 7.0% | ||
| Q2 24 | 1.1% | 9.1% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | 4.06× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | 6.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
