vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and IMAX CORP (IMAX). Click either name above to swap in a different company.
DMC Global Inc. is the larger business by last-quarter revenue ($143.5M vs $125.2M, roughly 1.1× IMAX CORP). IMAX CORP runs the higher net margin — 0.5% vs -7.8%, a 8.3% gap on every dollar of revenue. On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs -5.8%). IMAX CORP produced more free cash flow last quarter ($28.0M vs $9.6M). Over the past eight quarters, IMAX CORP's revenue compounded faster (25.8% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
BOOM vs IMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $125.2M |
| Net Profit | $-11.2M | $637.0K |
| Gross Margin | 17.1% | 57.6% |
| Operating Margin | -7.8% | 19.3% |
| Net Margin | -7.8% | 0.5% |
| Revenue YoY | -5.8% | 35.1% |
| Net Profit YoY | -3871.6% | -88.0% |
| EPS (diluted) | $-0.60 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $125.2M | ||
| Q3 25 | $151.5M | $106.7M | ||
| Q2 25 | $155.5M | $91.7M | ||
| Q1 25 | $159.3M | $86.7M | ||
| Q4 24 | $152.4M | $92.7M | ||
| Q3 24 | $152.4M | $91.5M | ||
| Q2 24 | $171.2M | $89.0M | ||
| Q1 24 | $166.9M | $79.1M |
| Q4 25 | $-11.2M | $637.0K | ||
| Q3 25 | $-3.1M | $20.7M | ||
| Q2 25 | $116.0K | $11.3M | ||
| Q1 25 | $677.0K | $2.3M | ||
| Q4 24 | $296.0K | $5.3M | ||
| Q3 24 | $-101.3M | $13.9M | ||
| Q2 24 | $4.0M | $3.6M | ||
| Q1 24 | $2.6M | $3.3M |
| Q4 25 | 17.1% | 57.6% | ||
| Q3 25 | 21.7% | 63.1% | ||
| Q2 25 | 23.6% | 58.5% | ||
| Q1 25 | 25.9% | 61.4% | ||
| Q4 24 | 20.8% | 52.2% | ||
| Q3 24 | 19.8% | 55.8% | ||
| Q2 24 | 27.1% | 49.4% | ||
| Q1 24 | 25.4% | 59.3% |
| Q4 25 | -7.8% | 19.3% | ||
| Q3 25 | 0.4% | 27.2% | ||
| Q2 25 | 2.5% | 15.6% | ||
| Q1 25 | 4.1% | 19.3% | ||
| Q4 24 | -0.5% | 10.3% | ||
| Q3 24 | -97.7% | 21.2% | ||
| Q2 24 | 6.8% | 3.2% | ||
| Q1 24 | 4.0% | 15.3% |
| Q4 25 | -7.8% | 0.5% | ||
| Q3 25 | -2.0% | 19.4% | ||
| Q2 25 | 0.1% | 12.3% | ||
| Q1 25 | 0.4% | 2.7% | ||
| Q4 24 | 0.2% | 5.7% | ||
| Q3 24 | -66.5% | 15.2% | ||
| Q2 24 | 2.3% | 4.0% | ||
| Q1 24 | 1.5% | 4.1% |
| Q4 25 | $-0.60 | $0.02 | ||
| Q3 25 | $-0.10 | $0.37 | ||
| Q2 25 | $-0.24 | $0.20 | ||
| Q1 25 | $0.04 | $0.04 | ||
| Q4 24 | $-0.18 | $0.09 | ||
| Q3 24 | $-8.27 | $0.26 | ||
| Q2 24 | $0.24 | $0.07 | ||
| Q1 24 | $0.01 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $151.2M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $337.9M |
| Total Assets | $635.8M | $894.0M |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $151.2M | ||
| Q3 25 | $26.4M | $143.1M | ||
| Q2 25 | $12.4M | $109.3M | ||
| Q1 25 | $14.7M | $97.1M | ||
| Q4 24 | $14.3M | $100.6M | ||
| Q3 24 | $14.5M | $104.5M | ||
| Q2 24 | $14.6M | $91.6M | ||
| Q1 24 | $20.4M | $81.0M |
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | — |
| Q4 25 | $242.1M | $337.9M | ||
| Q3 25 | $253.0M | $349.5M | ||
| Q2 25 | $253.9M | $320.4M | ||
| Q1 25 | $253.9M | $299.5M | ||
| Q4 24 | $251.0M | $299.5M | ||
| Q3 24 | $256.5M | $289.4M | ||
| Q2 24 | $416.0M | $267.2M | ||
| Q1 24 | $409.9M | $258.8M |
| Q4 25 | $635.8M | $894.0M | ||
| Q3 25 | $644.1M | $889.6M | ||
| Q2 25 | $645.0M | $868.6M | ||
| Q1 25 | $670.6M | $848.3M | ||
| Q4 24 | $671.3M | $830.4M | ||
| Q3 24 | $702.0M | $847.6M | ||
| Q2 24 | $869.5M | $827.4M | ||
| Q1 24 | $860.0M | $824.1M |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $29.4M |
| Free Cash FlowOCF − Capex | $9.6M | $28.0M |
| FCF MarginFCF / Revenue | 6.7% | 22.3% |
| Capex IntensityCapex / Revenue | 3.9% | 1.1% |
| Cash ConversionOCF / Net Profit | — | 46.11× |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $118.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $29.4M | ||
| Q3 25 | $18.6M | $67.5M | ||
| Q2 25 | $15.2M | $23.2M | ||
| Q1 25 | $4.5M | $7.0M | ||
| Q4 24 | $11.8M | $11.5M | ||
| Q3 24 | $19.0M | $35.3M | ||
| Q2 24 | $2.3M | $35.0M | ||
| Q1 24 | $13.4M | $-11.0M |
| Q4 25 | $9.6M | $28.0M | ||
| Q3 25 | $14.4M | $64.8M | ||
| Q2 25 | $12.3M | $20.9M | ||
| Q1 25 | $709.0K | $5.3M | ||
| Q4 24 | $6.1M | $6.9M | ||
| Q3 24 | $12.9M | $34.2M | ||
| Q2 24 | $-204.0K | $33.5M | ||
| Q1 24 | $10.5M | $-12.1M |
| Q4 25 | 6.7% | 22.3% | ||
| Q3 25 | 9.5% | 60.7% | ||
| Q2 25 | 7.9% | 22.8% | ||
| Q1 25 | 0.4% | 6.1% | ||
| Q4 24 | 4.0% | 7.4% | ||
| Q3 24 | 8.5% | 37.3% | ||
| Q2 24 | -0.1% | 37.6% | ||
| Q1 24 | 6.3% | -15.3% |
| Q4 25 | 3.9% | 1.1% | ||
| Q3 25 | 2.8% | 2.6% | ||
| Q2 25 | 1.9% | 2.6% | ||
| Q1 25 | 2.4% | 1.9% | ||
| Q4 24 | 3.7% | 5.0% | ||
| Q3 24 | 4.0% | 1.2% | ||
| Q2 24 | 1.5% | 1.8% | ||
| Q1 24 | 1.8% | 1.4% |
| Q4 25 | — | 46.11× | ||
| Q3 25 | — | 3.27× | ||
| Q2 25 | 131.43× | 2.06× | ||
| Q1 25 | 6.63× | 2.99× | ||
| Q4 24 | 39.90× | 2.16× | ||
| Q3 24 | — | 2.54× | ||
| Q2 24 | 0.58× | 9.78× | ||
| Q1 24 | 5.24× | -3.35× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
