vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $143.5M, roughly 1.9× DMC Global Inc.). KILROY REALTY CORP runs the higher net margin — 6.3% vs -7.8%, a 14.1% gap on every dollar of revenue. On growth, KILROY REALTY CORP posted the faster year-over-year revenue change (-5.0% vs -5.8%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $9.6M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
BOOM vs KRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $272.2M |
| Net Profit | $-11.2M | $17.1M |
| Gross Margin | 17.1% | — |
| Operating Margin | -7.8% | — |
| Net Margin | -7.8% | 6.3% |
| Revenue YoY | -5.8% | -5.0% |
| Net Profit YoY | -3871.6% | -73.7% |
| EPS (diluted) | $-0.60 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $272.2M | ||
| Q3 25 | $151.5M | $279.7M | ||
| Q2 25 | $155.5M | $289.9M | ||
| Q1 25 | $159.3M | $270.8M | ||
| Q4 24 | $152.4M | $286.4M | ||
| Q3 24 | $152.4M | $289.9M | ||
| Q2 24 | $171.2M | $280.7M | ||
| Q1 24 | $166.9M | $278.6M |
| Q4 25 | $-11.2M | $17.1M | ||
| Q3 25 | $-3.1M | $162.3M | ||
| Q2 25 | $116.0K | $79.6M | ||
| Q1 25 | $677.0K | $43.7M | ||
| Q4 24 | $296.0K | $65.0M | ||
| Q3 24 | $-101.3M | $57.7M | ||
| Q2 24 | $4.0M | $54.5M | ||
| Q1 24 | $2.6M | $55.7M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 25.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 25.4% | — |
| Q4 25 | -7.8% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | -0.5% | — | ||
| Q3 24 | -97.7% | — | ||
| Q2 24 | 6.8% | — | ||
| Q1 24 | 4.0% | — |
| Q4 25 | -7.8% | 6.3% | ||
| Q3 25 | -2.0% | 58.0% | ||
| Q2 25 | 0.1% | 27.4% | ||
| Q1 25 | 0.4% | 16.1% | ||
| Q4 24 | 0.2% | 22.7% | ||
| Q3 24 | -66.5% | 19.9% | ||
| Q2 24 | 2.3% | 19.4% | ||
| Q1 24 | 1.5% | 20.0% |
| Q4 25 | $-0.60 | $0.11 | ||
| Q3 25 | $-0.10 | $1.31 | ||
| Q2 25 | $-0.24 | $0.57 | ||
| Q1 25 | $0.04 | $0.33 | ||
| Q4 24 | $-0.18 | $0.50 | ||
| Q3 24 | $-8.27 | $0.44 | ||
| Q2 24 | $0.24 | $0.41 | ||
| Q1 24 | $0.01 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $179.3M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $5.4B |
| Total Assets | $635.8M | $10.9B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $179.3M | ||
| Q3 25 | $26.4M | $372.4M | ||
| Q2 25 | $12.4M | $193.1M | ||
| Q1 25 | $14.7M | $146.7M | ||
| Q4 24 | $14.3M | $165.7M | ||
| Q3 24 | $14.5M | $625.4M | ||
| Q2 24 | $14.6M | $835.9M | ||
| Q1 24 | $20.4M | $855.0M |
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | — |
| Q4 25 | $242.1M | $5.4B | ||
| Q3 25 | $253.0M | $5.5B | ||
| Q2 25 | $253.9M | $5.4B | ||
| Q1 25 | $253.9M | $5.4B | ||
| Q4 24 | $251.0M | $5.4B | ||
| Q3 24 | $256.5M | $5.4B | ||
| Q2 24 | $416.0M | $5.4B | ||
| Q1 24 | $409.9M | $5.4B |
| Q4 25 | $635.8M | $10.9B | ||
| Q3 25 | $644.1M | $11.0B | ||
| Q2 25 | $645.0M | $10.9B | ||
| Q1 25 | $670.6M | $10.9B | ||
| Q4 24 | $671.3M | $10.9B | ||
| Q3 24 | $702.0M | $11.4B | ||
| Q2 24 | $869.5M | $11.5B | ||
| Q1 24 | $860.0M | $11.6B |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $566.3M |
| Free Cash FlowOCF − Capex | $9.6M | $450.3M |
| FCF MarginFCF / Revenue | 6.7% | 165.4% |
| Capex IntensityCapex / Revenue | 3.9% | 42.6% |
| Cash ConversionOCF / Net Profit | — | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $566.3M | ||
| Q3 25 | $18.6M | $176.6M | ||
| Q2 25 | $15.2M | $143.7M | ||
| Q1 25 | $4.5M | $136.9M | ||
| Q4 24 | $11.8M | $541.1M | ||
| Q3 24 | $19.0M | $176.3M | ||
| Q2 24 | $2.3M | $88.7M | ||
| Q1 24 | $13.4M | $167.9M |
| Q4 25 | $9.6M | $450.3M | ||
| Q3 25 | $14.4M | $148.7M | ||
| Q2 25 | $12.3M | $118.4M | ||
| Q1 25 | $709.0K | $115.6M | ||
| Q4 24 | $6.1M | $440.8M | ||
| Q3 24 | $12.9M | $147.2M | ||
| Q2 24 | $-204.0K | $69.5M | ||
| Q1 24 | $10.5M | $151.9M |
| Q4 25 | 6.7% | 165.4% | ||
| Q3 25 | 9.5% | 53.1% | ||
| Q2 25 | 7.9% | 40.9% | ||
| Q1 25 | 0.4% | 42.7% | ||
| Q4 24 | 4.0% | 153.9% | ||
| Q3 24 | 8.5% | 50.8% | ||
| Q2 24 | -0.1% | 24.7% | ||
| Q1 24 | 6.3% | 54.5% |
| Q4 25 | 3.9% | 42.6% | ||
| Q3 25 | 2.8% | 10.0% | ||
| Q2 25 | 1.9% | 8.7% | ||
| Q1 25 | 2.4% | 7.9% | ||
| Q4 24 | 3.7% | 35.0% | ||
| Q3 24 | 4.0% | 10.1% | ||
| Q2 24 | 1.5% | 6.8% | ||
| Q1 24 | 1.8% | 5.7% |
| Q4 25 | — | 33.10× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | 131.43× | 1.81× | ||
| Q1 25 | 6.63× | 3.13× | ||
| Q4 24 | 39.90× | 8.32× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | 0.58× | 1.63× | ||
| Q1 24 | 5.24× | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
KRC
Segment breakdown not available.
