vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and National Storage Affiliates Trust (NSA). Click either name above to swap in a different company.
National Storage Affiliates Trust is the larger business by last-quarter revenue ($187.0M vs $143.5M, roughly 1.3× DMC Global Inc.). National Storage Affiliates Trust runs the higher net margin — 12.2% vs -7.8%, a 20.0% gap on every dollar of revenue. On growth, National Storage Affiliates Trust posted the faster year-over-year revenue change (-1.6% vs -5.8%). National Storage Affiliates Trust produced more free cash flow last quarter ($299.8M vs $9.6M). Over the past eight quarters, National Storage Affiliates Trust's revenue compounded faster (-2.4% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
National Storage Affiliates Trust is a U.S.-headquartered real estate investment trust focused on self-storage assets. It owns, operates and acquires self-storage facilities across dozens of U.S. states, offering secure storage solutions for residential and commercial customers.
BOOM vs NSA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $187.0M |
| Net Profit | $-11.2M | $22.9M |
| Gross Margin | 17.1% | 72.5% |
| Operating Margin | -7.8% | 20.2% |
| Net Margin | -7.8% | 12.2% |
| Revenue YoY | -5.8% | -1.6% |
| Net Profit YoY | -3871.6% | 36.8% |
| EPS (diluted) | $-0.60 | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $187.0M | ||
| Q3 25 | $151.5M | $188.7M | ||
| Q2 25 | $155.5M | $188.8M | ||
| Q1 25 | $159.3M | $188.4M | ||
| Q4 24 | $152.4M | $190.1M | ||
| Q3 24 | $152.4M | $193.6M | ||
| Q2 24 | $171.2M | $190.4M | ||
| Q1 24 | $166.9M | $196.1M |
| Q4 25 | $-11.2M | $22.9M | ||
| Q3 25 | $-3.1M | $18.4M | ||
| Q2 25 | $116.0K | $19.5M | ||
| Q1 25 | $677.0K | $13.0M | ||
| Q4 24 | $296.0K | $16.7M | ||
| Q3 24 | $-101.3M | $18.7M | ||
| Q2 24 | $4.0M | $17.1M | ||
| Q1 24 | $2.6M | $59.0M |
| Q4 25 | 17.1% | 72.5% | ||
| Q3 25 | 21.7% | 70.7% | ||
| Q2 25 | 23.6% | 70.5% | ||
| Q1 25 | 25.9% | 70.7% | ||
| Q4 24 | 20.8% | 72.5% | ||
| Q3 24 | 19.8% | 72.8% | ||
| Q2 24 | 27.1% | 72.6% | ||
| Q1 24 | 25.4% | 72.1% |
| Q4 25 | -7.8% | 20.2% | ||
| Q3 25 | 0.4% | 15.8% | ||
| Q2 25 | 2.5% | 16.5% | ||
| Q1 25 | 4.1% | 11.0% | ||
| Q4 24 | -0.5% | 14.5% | ||
| Q3 24 | -97.7% | 15.8% | ||
| Q2 24 | 6.8% | 17.2% | ||
| Q1 24 | 4.0% | 48.9% |
| Q4 25 | -7.8% | 12.2% | ||
| Q3 25 | -2.0% | 9.8% | ||
| Q2 25 | 0.1% | 10.3% | ||
| Q1 25 | 0.4% | 6.9% | ||
| Q4 24 | 0.2% | 8.8% | ||
| Q3 24 | -66.5% | 9.7% | ||
| Q2 24 | 2.3% | 9.0% | ||
| Q1 24 | 1.5% | 30.1% |
| Q4 25 | $-0.60 | $0.23 | ||
| Q3 25 | $-0.10 | $0.17 | ||
| Q2 25 | $-0.24 | $0.19 | ||
| Q1 25 | $0.04 | $0.10 | ||
| Q4 24 | $-0.18 | $0.19 | ||
| Q3 24 | $-8.27 | $0.18 | ||
| Q2 24 | $0.24 | $0.16 | ||
| Q1 24 | $0.01 | $0.65 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $23.3M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $946.0M |
| Total Assets | $635.8M | $5.1B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $23.3M | ||
| Q3 25 | $26.4M | $26.3M | ||
| Q2 25 | $12.4M | $26.1M | ||
| Q1 25 | $14.7M | $19.3M | ||
| Q4 24 | $14.3M | $50.4M | ||
| Q3 24 | $14.5M | $69.9M | ||
| Q2 24 | $14.6M | $59.0M | ||
| Q1 24 | $20.4M | $64.2M |
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | — |
| Q4 25 | $242.1M | $946.0M | ||
| Q3 25 | $253.0M | $973.1M | ||
| Q2 25 | $253.9M | $1.0B | ||
| Q1 25 | $253.9M | $1.0B | ||
| Q4 24 | $251.0M | $1.1B | ||
| Q3 24 | $256.5M | $986.9M | ||
| Q2 24 | $416.0M | $1.2B | ||
| Q1 24 | $409.9M | $1.3B |
| Q4 25 | $635.8M | $5.1B | ||
| Q3 25 | $644.1M | $5.1B | ||
| Q2 25 | $645.0M | $5.2B | ||
| Q1 25 | $670.6M | $5.3B | ||
| Q4 24 | $671.3M | $5.4B | ||
| Q3 24 | $702.0M | $5.4B | ||
| Q2 24 | $869.5M | $5.3B | ||
| Q1 24 | $860.0M | $5.4B |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $338.5M |
| Free Cash FlowOCF − Capex | $9.6M | $299.8M |
| FCF MarginFCF / Revenue | 6.7% | 160.3% |
| Capex IntensityCapex / Revenue | 3.9% | 20.7% |
| Cash ConversionOCF / Net Profit | — | 14.79× |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $541.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $338.5M | ||
| Q3 25 | $18.6M | $100.2M | ||
| Q2 25 | $15.2M | $79.9M | ||
| Q1 25 | $4.5M | $85.6M | ||
| Q4 24 | $11.8M | $363.1M | ||
| Q3 24 | $19.0M | $105.7M | ||
| Q2 24 | $2.3M | $83.2M | ||
| Q1 24 | $13.4M | $94.0M |
| Q4 25 | $9.6M | $299.8M | ||
| Q3 25 | $14.4M | $88.0M | ||
| Q2 25 | $12.3M | $73.8M | ||
| Q1 25 | $709.0K | $79.9M | ||
| Q4 24 | $6.1M | $344.4M | ||
| Q3 24 | $12.9M | $101.8M | ||
| Q2 24 | $-204.0K | $79.5M | ||
| Q1 24 | $10.5M | $88.6M |
| Q4 25 | 6.7% | 160.3% | ||
| Q3 25 | 9.5% | 46.6% | ||
| Q2 25 | 7.9% | 39.1% | ||
| Q1 25 | 0.4% | 42.4% | ||
| Q4 24 | 4.0% | 181.2% | ||
| Q3 24 | 8.5% | 52.6% | ||
| Q2 24 | -0.1% | 41.7% | ||
| Q1 24 | 6.3% | 45.2% |
| Q4 25 | 3.9% | 20.7% | ||
| Q3 25 | 2.8% | 6.5% | ||
| Q2 25 | 1.9% | 3.2% | ||
| Q1 25 | 2.4% | 3.0% | ||
| Q4 24 | 3.7% | 9.8% | ||
| Q3 24 | 4.0% | 2.0% | ||
| Q2 24 | 1.5% | 1.9% | ||
| Q1 24 | 1.8% | 2.7% |
| Q4 25 | — | 14.79× | ||
| Q3 25 | — | 5.44× | ||
| Q2 25 | 131.43× | 4.10× | ||
| Q1 25 | 6.63× | 6.59× | ||
| Q4 24 | 39.90× | 21.70× | ||
| Q3 24 | — | 5.65× | ||
| Q2 24 | 0.58× | 4.88× | ||
| Q1 24 | 5.24× | 1.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
NSA
Segment breakdown not available.
