vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $143.5M, roughly 1.0× DMC Global Inc.). DMC Global Inc. runs the higher net margin — -7.8% vs -21.1%, a 13.3% gap on every dollar of revenue. On growth, DMC Global Inc. posted the faster year-over-year revenue change (-5.8% vs -19.2%). DMC Global Inc. produced more free cash flow last quarter ($9.6M vs $-28.6M). Over the past eight quarters, DMC Global Inc.'s revenue compounded faster (-7.3% CAGR vs -7.5%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
BOOM vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $148.5M |
| Net Profit | $-11.2M | $-31.3M |
| Gross Margin | 17.1% | 43.1% |
| Operating Margin | -7.8% | -25.8% |
| Net Margin | -7.8% | -21.1% |
| Revenue YoY | -5.8% | -19.2% |
| Net Profit YoY | -3871.6% | -322.8% |
| EPS (diluted) | $-0.60 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $148.5M | ||
| Q3 25 | $151.5M | $151.7M | ||
| Q2 25 | $155.5M | $156.8M | ||
| Q1 25 | $159.3M | $150.0M | ||
| Q4 24 | $152.4M | $183.6M | ||
| Q3 24 | $152.4M | $173.6M | ||
| Q2 24 | $171.2M | $182.2M | ||
| Q1 24 | $166.9M | $173.7M |
| Q4 25 | $-11.2M | $-31.3M | ||
| Q3 25 | $-3.1M | $21.6M | ||
| Q2 25 | $116.0K | $-148.4M | ||
| Q1 25 | $677.0K | $-67.6M | ||
| Q4 24 | $296.0K | $14.0M | ||
| Q3 24 | $-101.3M | $24.9M | ||
| Q2 24 | $4.0M | $-10.3M | ||
| Q1 24 | $2.6M | $-81.8M |
| Q4 25 | 17.1% | 43.1% | ||
| Q3 25 | 21.7% | 32.9% | ||
| Q2 25 | 23.6% | 31.5% | ||
| Q1 25 | 25.9% | 28.4% | ||
| Q4 24 | 20.8% | 46.1% | ||
| Q3 24 | 19.8% | 23.1% | ||
| Q2 24 | 27.1% | 28.4% | ||
| Q1 24 | 25.4% | 24.2% |
| Q4 25 | -7.8% | -25.8% | ||
| Q3 25 | 0.4% | 31.7% | ||
| Q2 25 | 2.5% | -38.3% | ||
| Q1 25 | 4.1% | -44.8% | ||
| Q4 24 | -0.5% | -18.0% | ||
| Q3 24 | -97.7% | 8.2% | ||
| Q2 24 | 6.8% | -33.9% | ||
| Q1 24 | 4.0% | -41.2% |
| Q4 25 | -7.8% | -21.1% | ||
| Q3 25 | -2.0% | 14.3% | ||
| Q2 25 | 0.1% | -94.7% | ||
| Q1 25 | 0.4% | -45.1% | ||
| Q4 24 | 0.2% | 7.6% | ||
| Q3 24 | -66.5% | 14.3% | ||
| Q2 24 | 2.3% | -5.7% | ||
| Q1 24 | 1.5% | -47.1% |
| Q4 25 | $-0.60 | $-0.04 | ||
| Q3 25 | $-0.10 | $0.03 | ||
| Q2 25 | $-0.24 | $-0.19 | ||
| Q1 25 | $0.04 | $-0.10 | ||
| Q4 24 | $-0.18 | $0.02 | ||
| Q3 24 | $-8.27 | $0.03 | ||
| Q2 24 | $0.24 | $-0.01 | ||
| Q1 24 | $0.01 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $364.4M |
| Total DebtLower is stronger | $50.6M | $344.0M |
| Stockholders' EquityBook value | $242.1M | $1.3B |
| Total Assets | $635.8M | $1.9B |
| Debt / EquityLower = less leverage | 0.21× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $364.4M | ||
| Q3 25 | $26.4M | $412.0M | ||
| Q2 25 | $12.4M | $267.3M | ||
| Q1 25 | $14.7M | $428.8M | ||
| Q4 24 | $14.3M | $426.6M | ||
| Q3 24 | $14.5M | $400.1M | ||
| Q2 24 | $14.6M | $40.6M | ||
| Q1 24 | $20.4M | $75.6M |
| Q4 25 | $50.6M | $344.0M | ||
| Q3 25 | $56.5M | $344.2M | ||
| Q2 25 | $58.7M | $343.3M | ||
| Q1 25 | $72.4M | $439.2M | ||
| Q4 24 | $70.8M | $437.2M | ||
| Q3 24 | $74.2M | $441.0M | ||
| Q2 24 | $84.1M | $201.9M | ||
| Q1 24 | $88.0M | $350.1M |
| Q4 25 | $242.1M | $1.3B | ||
| Q3 25 | $253.0M | $1.3B | ||
| Q2 25 | $253.9M | $1.3B | ||
| Q1 25 | $253.9M | $1.3B | ||
| Q4 24 | $251.0M | $1.4B | ||
| Q3 24 | $256.5M | $1.4B | ||
| Q2 24 | $416.0M | $1.4B | ||
| Q1 24 | $409.9M | $1.3B |
| Q4 25 | $635.8M | $1.9B | ||
| Q3 25 | $644.1M | $2.0B | ||
| Q2 25 | $645.0M | $2.0B | ||
| Q1 25 | $670.6M | $2.1B | ||
| Q4 24 | $671.3M | $2.2B | ||
| Q3 24 | $702.0M | $2.3B | ||
| Q2 24 | $869.5M | $2.0B | ||
| Q1 24 | $860.0M | $2.0B |
| Q4 25 | 0.21× | 0.27× | ||
| Q3 25 | 0.22× | 0.26× | ||
| Q2 25 | 0.23× | 0.26× | ||
| Q1 25 | 0.29× | 0.33× | ||
| Q4 24 | 0.28× | 0.32× | ||
| Q3 24 | 0.29× | 0.31× | ||
| Q2 24 | 0.20× | 0.14× | ||
| Q1 24 | 0.21× | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $-25.9M |
| Free Cash FlowOCF − Capex | $9.6M | $-28.6M |
| FCF MarginFCF / Revenue | 6.7% | -19.3% |
| Capex IntensityCapex / Revenue | 3.9% | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $-25.9M | ||
| Q3 25 | $18.6M | $-34.6M | ||
| Q2 25 | $15.2M | $-83.4M | ||
| Q1 25 | $4.5M | $-34.6M | ||
| Q4 24 | $11.8M | $-44.4M | ||
| Q3 24 | $19.0M | $-77.1M | ||
| Q2 24 | $2.3M | $-26.4M | ||
| Q1 24 | $13.4M | $-35.6M |
| Q4 25 | $9.6M | $-28.6M | ||
| Q3 25 | $14.4M | $-37.8M | ||
| Q2 25 | $12.3M | $-86.7M | ||
| Q1 25 | $709.0K | $-37.7M | ||
| Q4 24 | $6.1M | $-49.8M | ||
| Q3 24 | $12.9M | $-85.0M | ||
| Q2 24 | $-204.0K | $-33.7M | ||
| Q1 24 | $10.5M | $-40.0M |
| Q4 25 | 6.7% | -19.3% | ||
| Q3 25 | 9.5% | -24.9% | ||
| Q2 25 | 7.9% | -55.3% | ||
| Q1 25 | 0.4% | -25.2% | ||
| Q4 24 | 4.0% | -27.1% | ||
| Q3 24 | 8.5% | -49.0% | ||
| Q2 24 | -0.1% | -18.5% | ||
| Q1 24 | 6.3% | -23.0% |
| Q4 25 | 3.9% | 1.8% | ||
| Q3 25 | 2.8% | 2.1% | ||
| Q2 25 | 1.9% | 2.1% | ||
| Q1 25 | 2.4% | 2.1% | ||
| Q4 24 | 3.7% | 2.9% | ||
| Q3 24 | 4.0% | 4.6% | ||
| Q2 24 | 1.5% | 4.0% | ||
| Q1 24 | 1.8% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | -1.60× | ||
| Q2 25 | 131.43× | — | ||
| Q1 25 | 6.63× | — | ||
| Q4 24 | 39.90× | -3.17× | ||
| Q3 24 | — | -3.10× | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 5.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
