vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
DMC Global Inc. is the larger business by last-quarter revenue ($143.5M vs $93.5M, roughly 1.5× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs -7.8%, a 11.0% gap on every dollar of revenue. On growth, COMSCORE, INC. posted the faster year-over-year revenue change (-1.5% vs -5.8%). DMC Global Inc. produced more free cash flow last quarter ($9.6M vs $2.9M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
BOOM vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $93.5M |
| Net Profit | $-11.2M | $3.0M |
| Gross Margin | 17.1% | 41.0% |
| Operating Margin | -7.8% | 7.0% |
| Net Margin | -7.8% | 3.2% |
| Revenue YoY | -5.8% | -1.5% |
| Net Profit YoY | -3871.6% | -3.7% |
| EPS (diluted) | $-0.60 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $93.5M | ||
| Q3 25 | $151.5M | $88.9M | ||
| Q2 25 | $155.5M | $89.4M | ||
| Q1 25 | $159.3M | $85.7M | ||
| Q4 24 | $152.4M | $94.9M | ||
| Q3 24 | $152.4M | $88.5M | ||
| Q2 24 | $171.2M | $85.8M | ||
| Q1 24 | $166.9M | $86.8M |
| Q4 25 | $-11.2M | $3.0M | ||
| Q3 25 | $-3.1M | $453.0K | ||
| Q2 25 | $116.0K | $-9.5M | ||
| Q1 25 | $677.0K | $-4.0M | ||
| Q4 24 | $296.0K | $3.1M | ||
| Q3 24 | $-101.3M | $-60.6M | ||
| Q2 24 | $4.0M | $-1.7M | ||
| Q1 24 | $2.6M | $-1.1M |
| Q4 25 | 17.1% | 41.0% | ||
| Q3 25 | 21.7% | 40.6% | ||
| Q2 25 | 23.6% | 40.6% | ||
| Q1 25 | 25.9% | 39.6% | ||
| Q4 24 | 20.8% | 42.4% | ||
| Q3 24 | 19.8% | 41.2% | ||
| Q2 24 | 27.1% | 39.5% | ||
| Q1 24 | 25.4% | 42.3% |
| Q4 25 | -7.8% | 7.0% | ||
| Q3 25 | 0.4% | 1.9% | ||
| Q2 25 | 2.5% | -1.9% | ||
| Q1 25 | 4.1% | -2.4% | ||
| Q4 24 | -0.5% | 4.1% | ||
| Q3 24 | -97.7% | -67.4% | ||
| Q2 24 | 6.8% | -2.2% | ||
| Q1 24 | 4.0% | -2.2% |
| Q4 25 | -7.8% | 3.2% | ||
| Q3 25 | -2.0% | 0.5% | ||
| Q2 25 | 0.1% | -10.6% | ||
| Q1 25 | 0.4% | -4.7% | ||
| Q4 24 | 0.2% | 3.3% | ||
| Q3 24 | -66.5% | -68.5% | ||
| Q2 24 | 2.3% | -2.0% | ||
| Q1 24 | 1.5% | -1.2% |
| Q4 25 | $-0.60 | $9.50 | ||
| Q3 25 | $-0.10 | $-0.86 | ||
| Q2 25 | $-0.24 | $-2.73 | ||
| Q1 25 | $0.04 | $-1.66 | ||
| Q4 24 | $-0.18 | $-0.47 | ||
| Q3 24 | $-8.27 | $-12.79 | ||
| Q2 24 | $0.24 | $-1.19 | ||
| Q1 24 | $0.01 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $23.6M |
| Total DebtLower is stronger | $50.6M | $41.5M |
| Stockholders' EquityBook value | $242.1M | $111.4M |
| Total Assets | $635.8M | $407.7M |
| Debt / EquityLower = less leverage | 0.21× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $23.6M | ||
| Q3 25 | $26.4M | $26.7M | ||
| Q2 25 | $12.4M | $26.0M | ||
| Q1 25 | $14.7M | $31.0M | ||
| Q4 24 | $14.3M | $29.9M | ||
| Q3 24 | $14.5M | $20.0M | ||
| Q2 24 | $14.6M | $14.7M | ||
| Q1 24 | $20.4M | $18.7M |
| Q4 25 | $50.6M | $41.5M | ||
| Q3 25 | $56.5M | $41.4M | ||
| Q2 25 | $58.7M | $41.3M | ||
| Q1 25 | $72.4M | $41.3M | ||
| Q4 24 | $70.8M | $41.2M | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | — |
| Q4 25 | $242.1M | $111.4M | ||
| Q3 25 | $253.0M | $-26.3M | ||
| Q2 25 | $253.9M | $-21.7M | ||
| Q1 25 | $253.9M | $-13.5M | ||
| Q4 24 | $251.0M | $-8.3M | ||
| Q3 24 | $256.5M | $-2.7M | ||
| Q2 24 | $416.0M | $45.8M | ||
| Q1 24 | $409.9M | $51.4M |
| Q4 25 | $635.8M | $407.7M | ||
| Q3 25 | $644.1M | $406.9M | ||
| Q2 25 | $645.0M | $415.9M | ||
| Q1 25 | $670.6M | $421.5M | ||
| Q4 24 | $671.3M | $430.2M | ||
| Q3 24 | $702.0M | $412.5M | ||
| Q2 24 | $869.5M | $474.1M | ||
| Q1 24 | $860.0M | $477.7M |
| Q4 25 | 0.21× | 0.37× | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $3.2M |
| Free Cash FlowOCF − Capex | $9.6M | $2.9M |
| FCF MarginFCF / Revenue | 6.7% | 3.1% |
| Capex IntensityCapex / Revenue | 3.9% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $3.2M | ||
| Q3 25 | $18.6M | $9.5M | ||
| Q2 25 | $15.2M | $932.0K | ||
| Q1 25 | $4.5M | $9.1M | ||
| Q4 24 | $11.8M | $-10.0M | ||
| Q3 24 | $19.0M | $12.5M | ||
| Q2 24 | $2.3M | $8.7M | ||
| Q1 24 | $13.4M | $6.9M |
| Q4 25 | $9.6M | $2.9M | ||
| Q3 25 | $14.4M | $9.4M | ||
| Q2 25 | $12.3M | $787.0K | ||
| Q1 25 | $709.0K | $8.7M | ||
| Q4 24 | $6.1M | $-10.3M | ||
| Q3 24 | $12.9M | $12.4M | ||
| Q2 24 | $-204.0K | $8.5M | ||
| Q1 24 | $10.5M | $6.6M |
| Q4 25 | 6.7% | 3.1% | ||
| Q3 25 | 9.5% | 10.5% | ||
| Q2 25 | 7.9% | 0.9% | ||
| Q1 25 | 0.4% | 10.1% | ||
| Q4 24 | 4.0% | -10.8% | ||
| Q3 24 | 8.5% | 14.0% | ||
| Q2 24 | -0.1% | 10.0% | ||
| Q1 24 | 6.3% | 7.6% |
| Q4 25 | 3.9% | 0.3% | ||
| Q3 25 | 2.8% | 0.1% | ||
| Q2 25 | 1.9% | 0.2% | ||
| Q1 25 | 2.4% | 0.4% | ||
| Q4 24 | 3.7% | 0.2% | ||
| Q3 24 | 4.0% | 0.1% | ||
| Q2 24 | 1.5% | 0.2% | ||
| Q1 24 | 1.8% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | 131.43× | — | ||
| Q1 25 | 6.63× | — | ||
| Q4 24 | 39.90× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 5.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
