vs
Side-by-side financial comparison of Borr Drilling Ltd (BORR) and Merchants Bancorp (MBIN). Click either name above to swap in a different company.
Borr Drilling Ltd is the larger business by last-quarter revenue ($267.7M vs $175.2M, roughly 1.5× Merchants Bancorp). Merchants Bancorp runs the higher net margin — 38.6% vs 13.1%, a 25.5% gap on every dollar of revenue.
Borr Drilling Ltd is a global offshore drilling contractor owning and operating a modern fleet of high-spec jack-up rigs. It offers drilling services to oil and gas exploration and production firms, with main operations across the North Sea, Southeast Asia, Middle East, and West Africa for shallow-water and marginal field projects.
Ameris Bancorp is an American bank holding company headquartered in Atlanta, Georgia. Through its bank subsidiary, Ameris Bank, the company operates full-service branches in Georgia, Alabama, Florida, North Carolina and South Carolina, and mortgage-only locations in Georgia, Alabama, Florida, North Carolina, South Carolina, Virginia, Maryland, and Tennessee. The company offers online and mobile banking options for both consumers and businesses.
BORR vs MBIN — Head-to-Head
Income Statement — Q2 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $267.7M | $175.2M |
| Net Profit | $35.1M | $67.7M |
| Gross Margin | — | — |
| Operating Margin | 36.0% | — |
| Net Margin | 13.1% | 38.6% |
| Revenue YoY | -1.5% | — |
| Net Profit YoY | 10.7% | 16.3% |
| EPS (diluted) | $0.14 | $1.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $175.2M | ||
| Q4 25 | — | $185.3M | ||
| Q3 25 | — | $171.1M | ||
| Q2 25 | $267.7M | $179.2M | ||
| Q1 25 | — | $145.9M | ||
| Q4 24 | — | $193.8M | ||
| Q3 24 | — | $149.6M | ||
| Q2 24 | $271.9M | $159.5M |
| Q1 26 | — | $67.7M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $54.7M | ||
| Q2 25 | $35.1M | $38.0M | ||
| Q1 25 | — | $58.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | $31.7M | $76.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 39.9% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | 36.0% | 27.3% | ||
| Q1 25 | — | 52.4% | ||
| Q4 24 | — | 66.0% | ||
| Q3 24 | — | 54.4% | ||
| Q2 24 | 38.4% | 62.2% |
| Q1 26 | — | 38.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | 13.1% | 21.2% | ||
| Q1 25 | — | 39.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | 11.7% | 47.9% |
| Q1 26 | — | $1.25 | ||
| Q4 25 | — | $1.28 | ||
| Q3 25 | — | $0.97 | ||
| Q2 25 | $0.14 | $0.60 | ||
| Q1 25 | — | $0.93 | ||
| Q4 24 | — | $1.84 | ||
| Q3 24 | — | $1.17 | ||
| Q2 24 | $0.12 | $1.49 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $92.4M | $83.2M |
| Total DebtLower is stronger | — | $32.0M |
| Stockholders' EquityBook value | $1.0B | $2.3B |
| Total Assets | $3.4B | $20.3B |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $83.2M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $92.4M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $195.3M | — |
| Q1 26 | — | $32.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $1.0B | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $999.2M | $1.9B |
| Q1 26 | — | $20.3B | ||
| Q4 25 | — | $19.4B | ||
| Q3 25 | — | $19.4B | ||
| Q2 25 | $3.4B | $19.1B | ||
| Q1 25 | — | $18.8B | ||
| Q4 24 | — | $18.8B | ||
| Q3 24 | — | $18.7B | ||
| Q2 24 | $3.2B | $18.2B |
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.3M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 0.18× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $-341.2M | ||
| Q3 25 | — | $29.8M | ||
| Q2 25 | $6.3M | $-121.2M | ||
| Q1 25 | — | $148.0M | ||
| Q4 24 | — | $-835.3M | ||
| Q3 24 | — | $-492.6M | ||
| Q2 24 | $16.0M | $51.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-362.2M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $-125.7M | ||
| Q1 25 | — | $141.2M | ||
| Q4 24 | — | $-853.7M | ||
| Q3 24 | — | $-497.2M | ||
| Q2 24 | — | $45.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | -195.5% | ||
| Q3 25 | — | 14.0% | ||
| Q2 25 | — | -70.1% | ||
| Q1 25 | — | 96.8% | ||
| Q4 24 | — | -440.6% | ||
| Q3 24 | — | -332.4% | ||
| Q2 24 | — | 28.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 3.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | 0.18× | -3.19× | ||
| Q1 25 | — | 2.54× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -8.04× | ||
| Q2 24 | 0.50× | 0.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BORR
| Transferred Over Time | $256.6M | 96% |
| Transferred At Point In Time | $11.1M | 4% |
MBIN
| Net Interest Income | $128.6M | 73% |
| Noninterest Income | $46.6M | 27% |
