vs

Side-by-side financial comparison of Borealis Foods Inc. (BRLS) and FIRST US BANCSHARES, INC. (FUSB). Click either name above to swap in a different company.

FIRST US BANCSHARES, INC. is the larger business by last-quarter revenue ($10.4M vs $7.1M, roughly 1.5× Borealis Foods Inc.). FIRST US BANCSHARES, INC. runs the higher net margin — 20.4% vs -53.2%, a 73.7% gap on every dollar of revenue. On growth, FIRST US BANCSHARES, INC. posted the faster year-over-year revenue change (7.1% vs -12.0%). Over the past eight quarters, FIRST US BANCSHARES, INC.'s revenue compounded faster (2.6% CAGR vs -2.4%).

Borealis Foods Inc is a food technology enterprise specializing in developing and producing high-quality plant-based protein products including plant-based meat alternatives. It mainly serves retail and food service customers across North America and Europe, focusing on delivering affordable, nutritious sustainable food options matching the taste of conventional animal-derived meat.

First Citizens Bancshares, Inc. is a bank holding company based in Raleigh, North Carolina and one of the largest banks in the United States. Its primary subsidiary is First Citizens Bank, which operates over 500 branches in 23 states. A second subsidiary is Silicon Valley Bank, which operates 39 offices in 15 states.

BRLS vs FUSB — Head-to-Head

Bigger by revenue
FUSB
FUSB
1.5× larger
FUSB
$10.4M
$7.1M
BRLS
Growing faster (revenue YoY)
FUSB
FUSB
+19.1% gap
FUSB
7.1%
-12.0%
BRLS
Higher net margin
FUSB
FUSB
73.7% more per $
FUSB
20.4%
-53.2%
BRLS
Faster 2-yr revenue CAGR
FUSB
FUSB
Annualised
FUSB
2.6%
-2.4%
BRLS

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
BRLS
BRLS
FUSB
FUSB
Revenue
$7.1M
$10.4M
Net Profit
$-3.8M
$2.1M
Gross Margin
14.6%
Operating Margin
-27.1%
28.1%
Net Margin
-53.2%
20.4%
Revenue YoY
-12.0%
7.1%
Net Profit YoY
21.8%
24.2%
EPS (diluted)
$-0.18
$0.36

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BRLS
BRLS
FUSB
FUSB
Q4 25
$10.4M
Q3 25
$7.1M
$10.5M
Q2 25
$7.2M
$10.3M
Q1 25
$6.8M
$9.8M
Q4 24
$6.8M
$9.7M
Q3 24
$8.1M
$10.1M
Q2 24
$5.5M
$10.0M
Q1 24
$7.9M
$9.9M
Net Profit
BRLS
BRLS
FUSB
FUSB
Q4 25
$2.1M
Q3 25
$-3.8M
$1.9M
Q2 25
$-4.6M
$155.0K
Q1 25
$-4.2M
$1.8M
Q4 24
$-5.8M
$1.7M
Q3 24
$-4.8M
$2.2M
Q2 24
$-6.3M
$2.1M
Q1 24
$-8.4M
$2.1M
Gross Margin
BRLS
BRLS
FUSB
FUSB
Q4 25
Q3 25
14.6%
Q2 25
7.2%
Q1 25
13.1%
Q4 24
3.7%
Q3 24
15.8%
Q2 24
7.7%
Q1 24
3.1%
Operating Margin
BRLS
BRLS
FUSB
FUSB
Q4 25
28.1%
Q3 25
-27.1%
23.9%
Q2 25
-46.7%
1.6%
Q1 25
-42.6%
23.8%
Q4 24
-68.4%
23.8%
Q3 24
-44.8%
29.2%
Q2 24
-94.8%
27.4%
Q1 24
-88.3%
27.8%
Net Margin
BRLS
BRLS
FUSB
FUSB
Q4 25
20.4%
Q3 25
-53.2%
18.4%
Q2 25
-64.0%
1.5%
Q1 25
-61.2%
18.1%
Q4 24
-85.3%
17.6%
Q3 24
-59.8%
22.0%
Q2 24
-115.0%
21.2%
Q1 24
-106.8%
21.3%
EPS (diluted)
BRLS
BRLS
FUSB
FUSB
Q4 25
$0.36
Q3 25
$-0.18
$0.32
Q2 25
$0.21
$0.03
Q1 25
$-0.20
$0.29
Q4 24
$-0.82
$0.29
Q3 24
$-0.23
$0.36
Q2 24
$0.29
$0.34
Q1 24
$-0.49
$0.34

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BRLS
BRLS
FUSB
FUSB
Cash + ST InvestmentsLiquidity on hand
$73.5M
Total DebtLower is stronger
$10.9M
Stockholders' EquityBook value
$-12.9M
$105.6M
Total Assets
$56.3M
$1.2B
Debt / EquityLower = less leverage
0.10×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BRLS
BRLS
FUSB
FUSB
Q4 25
$73.5M
Q3 25
$54.7M
Q2 25
$54.0M
Q1 25
$56.0M
Q4 24
$47.2M
Q3 24
$82.3M
Q2 24
$58.2M
Q1 24
$60.2M
Total Debt
BRLS
BRLS
FUSB
FUSB
Q4 25
$10.9M
Q3 25
$10.9M
Q2 25
$10.9M
Q1 25
$10.9M
Q4 24
$10.9M
Q3 24
$10.9M
Q2 24
$10.8M
Q1 24
$10.8M
Stockholders' Equity
BRLS
BRLS
FUSB
FUSB
Q4 25
$105.6M
Q3 25
$-12.9M
$104.2M
Q2 25
$-9.2M
$101.9M
Q1 25
$-4.8M
$101.2M
Q4 24
$-695.9K
$98.6M
Q3 24
$5.1M
$98.5M
Q2 24
$9.9M
$93.8M
Q1 24
$16.2M
$92.3M
Total Assets
BRLS
BRLS
FUSB
FUSB
Q4 25
$1.2B
Q3 25
$56.3M
$1.1B
Q2 25
$57.3M
$1.1B
Q1 25
$58.4M
$1.1B
Q4 24
$60.0M
$1.1B
Q3 24
$61.9M
$1.1B
Q2 24
$63.6M
$1.1B
Q1 24
$70.3M
$1.1B
Debt / Equity
BRLS
BRLS
FUSB
FUSB
Q4 25
0.10×
Q3 25
0.10×
Q2 25
0.11×
Q1 25
0.11×
Q4 24
0.11×
Q3 24
0.11×
Q2 24
0.12×
Q1 24
0.12×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BRLS
BRLS
FUSB
FUSB
Operating Cash FlowLast quarter
$-190.6K
$12.3M
Free Cash FlowOCF − Capex
$9.1M
FCF MarginFCF / Revenue
87.2%
Capex IntensityCapex / Revenue
31.1%
Cash ConversionOCF / Net Profit
5.79×
TTM Free Cash FlowTrailing 4 quarters
$16.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BRLS
BRLS
FUSB
FUSB
Q4 25
$12.3M
Q3 25
$-190.6K
$4.2M
Q2 25
$-2.2M
$3.9M
Q1 25
$-1.4M
$1.8M
Q4 24
$-819.4K
$7.8M
Q3 24
$-3.3M
$1.9M
Q2 24
$-4.2M
$2.5M
Q1 24
$-6.8M
$825.0K
Free Cash Flow
BRLS
BRLS
FUSB
FUSB
Q4 25
$9.1M
Q3 25
$3.6M
Q2 25
$1.6M
Q1 25
$-1.4M
$1.7M
Q4 24
$-951.6K
$5.7M
Q3 24
$-3.7M
$1.3M
Q2 24
$-4.7M
$2.3M
Q1 24
$-7.3M
$-142.0K
FCF Margin
BRLS
BRLS
FUSB
FUSB
Q4 25
87.2%
Q3 25
34.2%
Q2 25
16.0%
Q1 25
-20.3%
17.2%
Q4 24
-14.1%
58.2%
Q3 24
-46.1%
12.7%
Q2 24
-86.7%
23.5%
Q1 24
-92.7%
-1.4%
Capex Intensity
BRLS
BRLS
FUSB
FUSB
Q4 25
31.1%
Q3 25
5.9%
Q2 25
21.8%
Q1 25
0.2%
0.7%
Q4 24
2.0%
21.6%
Q3 24
5.6%
6.6%
Q2 24
9.4%
2.0%
Q1 24
7.0%
9.8%
Cash Conversion
BRLS
BRLS
FUSB
FUSB
Q4 25
5.79×
Q3 25
2.18×
Q2 25
25.16×
Q1 25
0.99×
Q4 24
4.53×
Q3 24
0.87×
Q2 24
1.20×
Q1 24
0.39×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons