vs
Side-by-side financial comparison of Black Stone Minerals, L.P. (BSM) and MEDIFAST INC (MED). Click either name above to swap in a different company.
Black Stone Minerals, L.P. is the larger business by last-quarter revenue ($95.2M vs $75.1M, roughly 1.3× MEDIFAST INC). On growth, Black Stone Minerals, L.P. posted the faster year-over-year revenue change (-8.7% vs -36.9%). Over the past eight quarters, Black Stone Minerals, L.P.'s revenue compounded faster (-9.7% CAGR vs -34.4%).
Black Stone Minerals, L.P., or Black Stone Minerals, is a Houston, Texas-based oil and natural gas corporation.
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
BSM vs MED — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $95.2M | $75.1M |
| Net Profit | $72.2M | — |
| Gross Margin | — | 69.4% |
| Operating Margin | 78.6% | -10.4% |
| Net Margin | 75.9% | — |
| Revenue YoY | -8.7% | -36.9% |
| Net Profit YoY | 55.8% | — |
| EPS (diluted) | — | $-1.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $95.2M | $75.1M | ||
| Q3 25 | $105.2M | $89.4M | ||
| Q2 25 | $106.7M | $105.6M | ||
| Q1 25 | $115.3M | $115.7M | ||
| Q4 24 | $104.3M | $119.0M | ||
| Q3 24 | $103.2M | $140.2M | ||
| Q2 24 | $115.2M | $168.6M | ||
| Q1 24 | $116.8M | $174.7M |
| Q4 25 | $72.2M | — | ||
| Q3 25 | $91.7M | $-2.3M | ||
| Q2 25 | $120.0M | $2.5M | ||
| Q1 25 | $15.9M | $-772.0K | ||
| Q4 24 | $46.3M | — | ||
| Q3 24 | $92.7M | $1.1M | ||
| Q2 24 | $68.3M | $-8.2M | ||
| Q1 24 | $63.9M | $8.3M |
| Q4 25 | — | 69.4% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 72.8% | ||
| Q4 24 | — | 74.1% | ||
| Q3 24 | — | 75.4% | ||
| Q2 24 | — | 73.2% | ||
| Q1 24 | — | 72.8% |
| Q4 25 | 78.6% | -10.4% | ||
| Q3 25 | 89.5% | -4.6% | ||
| Q2 25 | — | -1.0% | ||
| Q1 25 | 14.9% | -1.1% | ||
| Q4 24 | 45.6% | 0.6% | ||
| Q3 24 | 90.2% | 1.5% | ||
| Q2 24 | 59.5% | -4.7% | ||
| Q1 24 | 54.8% | 4.5% |
| Q4 25 | 75.9% | — | ||
| Q3 25 | 87.2% | -2.5% | ||
| Q2 25 | 112.5% | 2.3% | ||
| Q1 25 | 13.8% | -0.7% | ||
| Q4 24 | 44.4% | — | ||
| Q3 24 | 89.9% | 0.8% | ||
| Q2 24 | 59.3% | -4.8% | ||
| Q1 24 | 54.7% | 4.8% |
| Q4 25 | — | $-1.64 | ||
| Q3 25 | — | $-0.21 | ||
| Q2 25 | — | $0.22 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | — | $0.10 | ||
| Q2 24 | — | $-0.75 | ||
| Q1 24 | — | $0.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $167.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $198.9M |
| Total Assets | $1.3B | $248.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $167.3M | ||
| Q3 25 | $2.9M | $173.5M | ||
| Q2 25 | $2.5M | $162.7M | ||
| Q1 25 | $2.4M | $164.6M | ||
| Q4 24 | $2.5M | $162.3M | ||
| Q3 24 | $21.0M | $170.0M | ||
| Q2 24 | $26.7M | $163.5M | ||
| Q1 24 | $40.5M | $156.4M |
| Q4 25 | — | $198.9M | ||
| Q3 25 | — | $214.7M | ||
| Q2 25 | — | $216.0M | ||
| Q1 25 | — | $211.0M | ||
| Q4 24 | — | $210.1M | ||
| Q3 24 | — | $207.3M | ||
| Q2 24 | — | $205.3M | ||
| Q1 24 | — | $211.0M |
| Q4 25 | $1.3B | $248.0M | ||
| Q3 25 | $1.3B | $268.2M | ||
| Q2 25 | $1.3B | $269.3M | ||
| Q1 25 | $1.2B | $280.0M | ||
| Q4 24 | $1.2B | $284.2M | ||
| Q3 24 | $1.2B | $291.2M | ||
| Q2 24 | $1.2B | $293.5M | ||
| Q1 24 | $1.2B | $302.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $65.1M | $-5.3M |
| Free Cash FlowOCF − Capex | — | $-6.6M |
| FCF MarginFCF / Revenue | — | -8.8% |
| Capex IntensityCapex / Revenue | — | 1.8% |
| Cash ConversionOCF / Net Profit | 0.90× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $65.1M | $-5.3M | ||
| Q3 25 | $99.8M | $12.1M | ||
| Q2 25 | $80.5M | $-3.4M | ||
| Q1 25 | $64.8M | $3.4M | ||
| Q4 24 | $91.0M | $-4.9M | ||
| Q3 24 | $93.2M | $9.1M | ||
| Q2 24 | $100.4M | $13.1M | ||
| Q1 24 | $104.5M | $7.3M |
| Q4 25 | — | $-6.6M | ||
| Q3 25 | — | $10.8M | ||
| Q2 25 | — | $-4.8M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | — | $-7.2M | ||
| Q3 24 | — | $7.7M | ||
| Q2 24 | — | $11.1M | ||
| Q1 24 | — | $5.4M |
| Q4 25 | — | -8.8% | ||
| Q3 25 | — | 12.0% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | -6.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 3.1% |
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | 0.90× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 0.67× | -1.36× | ||
| Q1 25 | 4.07× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.01× | 8.04× | ||
| Q2 24 | 1.47× | — | ||
| Q1 24 | 1.63× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BSM
| Oil Reserves | $46.4M | 49% |
| Natural Gas Reserves | $44.1M | 46% |
| Real Estate | $4.7M | 5% |
MED
Segment breakdown not available.
