vs
Side-by-side financial comparison of Bitcoin Depot Inc. (BTM) and Citi Trends Inc (CTRN). Click either name above to swap in a different company.
Citi Trends Inc is the larger business by last-quarter revenue ($197.1M vs $162.5M, roughly 1.2× Bitcoin Depot Inc.). Bitcoin Depot Inc. runs the higher net margin — 3.4% vs -3.5%, a 6.9% gap on every dollar of revenue. On growth, Bitcoin Depot Inc. posted the faster year-over-year revenue change (20.1% vs 10.1%). Bitcoin Depot Inc. produced more free cash flow last quarter ($2.5M vs $767.0K). Over the past eight quarters, Citi Trends Inc's revenue compounded faster (-4.3% CAGR vs -4.9%).
Bitcoin Depot Inc. is one of the largest cryptocurrency ATM operators across North America. It provides retail consumers with accessible in-person kiosks to buy and sell Bitcoin and other leading digital assets, alongside online crypto purchase services via bank transfer. Its self-service kiosks are located in high-traffic retail spaces including grocery stores, gas stations and convenience stores.
Citi Trends, Inc. is an American retail clothing chain selling discounted products targeted primarily at African-American customers.
BTM vs CTRN — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $162.5M | $197.1M |
| Net Profit | $5.5M | $-6.9M |
| Gross Margin | — | — |
| Operating Margin | 7.3% | -3.7% |
| Net Margin | 3.4% | -3.5% |
| Revenue YoY | 20.1% | 10.1% |
| Net Profit YoY | 690.4% | 3.6% |
| EPS (diluted) | $0.08 | $-0.86 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $197.1M | ||
| Q3 25 | $162.5M | $190.8M | ||
| Q2 25 | $172.1M | $201.7M | ||
| Q1 25 | $164.2M | $211.2M | ||
| Q4 24 | — | $179.1M | ||
| Q3 24 | $135.3M | $176.6M | ||
| Q2 24 | $163.1M | $186.3M | ||
| Q1 24 | $138.5M | $215.2M |
| Q4 25 | — | $-6.9M | ||
| Q3 25 | $5.5M | $3.8M | ||
| Q2 25 | $6.1M | $871.0K | ||
| Q1 25 | $4.2M | $-14.2M | ||
| Q4 24 | — | $-7.2M | ||
| Q3 24 | $-939.0K | $-18.4M | ||
| Q2 24 | $-2.6M | $-3.4M | ||
| Q1 24 | $-1.5M | $3.6M |
| Q4 25 | — | -3.7% | ||
| Q3 25 | 7.3% | 1.8% | ||
| Q2 25 | 9.2% | 0.2% | ||
| Q1 25 | 10.8% | 0.6% | ||
| Q4 24 | — | -4.9% | ||
| Q3 24 | 4.1% | -14.1% | ||
| Q2 24 | 4.7% | -3.7% | ||
| Q1 24 | 0.5% | 1.8% |
| Q4 25 | — | -3.5% | ||
| Q3 25 | 3.4% | 2.0% | ||
| Q2 25 | 3.5% | 0.4% | ||
| Q1 25 | 2.6% | -6.7% | ||
| Q4 24 | — | -4.0% | ||
| Q3 24 | -0.7% | -10.4% | ||
| Q2 24 | -1.6% | -1.8% | ||
| Q1 24 | -1.1% | 1.7% |
| Q4 25 | — | $-0.86 | ||
| Q3 25 | $0.08 | $0.46 | ||
| Q2 25 | $0.16 | $0.11 | ||
| Q1 25 | $0.20 | $-1.70 | ||
| Q4 24 | — | $-0.86 | ||
| Q3 24 | $-0.05 | $-2.21 | ||
| Q2 24 | $-0.13 | $-0.42 | ||
| Q1 24 | $-0.25 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | — |
| Total DebtLower is stronger | $67.5M | — |
| Stockholders' EquityBook value | $21.0M | $107.8M |
| Total Assets | $125.3M | $464.3M |
| Debt / EquityLower = less leverage | 3.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $59.3M | — | ||
| Q2 25 | $48.0M | — | ||
| Q1 25 | $35.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $32.2M | — | ||
| Q2 24 | $43.9M | — | ||
| Q1 24 | $42.2M | — |
| Q4 25 | — | — | ||
| Q3 25 | $67.5M | — | ||
| Q2 25 | $66.5M | — | ||
| Q1 25 | $56.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $44.5M | — | ||
| Q2 24 | $41.2M | — | ||
| Q1 24 | $37.6M | — |
| Q4 25 | — | $107.8M | ||
| Q3 25 | $21.0M | $113.2M | ||
| Q2 25 | $4.7M | $108.6M | ||
| Q1 25 | $-4.6M | $113.2M | ||
| Q4 24 | — | $130.3M | ||
| Q3 24 | $-7.9M | $136.6M | ||
| Q2 24 | $4.4M | $154.8M | ||
| Q1 24 | $5.0M | $157.7M |
| Q4 25 | — | $464.3M | ||
| Q3 25 | $125.3M | $457.4M | ||
| Q2 25 | $109.1M | $437.4M | ||
| Q1 25 | $89.7M | $462.8M | ||
| Q4 24 | — | $467.1M | ||
| Q3 24 | $87.4M | $506.7M | ||
| Q2 24 | $97.5M | $484.1M | ||
| Q1 24 | $90.1M | $518.7M |
| Q4 25 | — | — | ||
| Q3 25 | 3.21× | — | ||
| Q2 25 | 14.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 9.27× | — | ||
| Q1 24 | 7.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.6M | $8.6M |
| Free Cash FlowOCF − Capex | $2.5M | $767.0K |
| FCF MarginFCF / Revenue | 1.6% | 0.4% |
| Capex IntensityCapex / Revenue | 2.5% | 4.0% |
| Cash ConversionOCF / Net Profit | 1.20× | — |
| TTM Free Cash FlowTrailing 4 quarters | $27.1M | $11.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $8.6M | ||
| Q3 25 | $6.6M | $3.9M | ||
| Q2 25 | $10.2M | $-11.0M | ||
| Q1 25 | $16.3M | $28.5M | ||
| Q4 24 | — | $-18.4M | ||
| Q3 24 | $5.8M | $5.6M | ||
| Q2 24 | $10.1M | $-19.6M | ||
| Q1 24 | $1.3M | $23.3M |
| Q4 25 | — | $767.0K | ||
| Q3 25 | $2.5M | $-1.7M | ||
| Q2 25 | $9.8M | $-13.1M | ||
| Q1 25 | $15.9M | $26.0M | ||
| Q4 24 | — | $-20.4M | ||
| Q3 24 | $-1.0M | $1.7M | ||
| Q2 24 | $7.6M | $-21.2M | ||
| Q1 24 | $789.0K | $20.0M |
| Q4 25 | — | 0.4% | ||
| Q3 25 | 1.6% | -0.9% | ||
| Q2 25 | 5.7% | -6.5% | ||
| Q1 25 | 9.7% | 12.3% | ||
| Q4 24 | — | -11.4% | ||
| Q3 24 | -0.8% | 0.9% | ||
| Q2 24 | 4.7% | -11.4% | ||
| Q1 24 | 0.6% | 9.3% |
| Q4 25 | — | 4.0% | ||
| Q3 25 | 2.5% | 2.9% | ||
| Q2 25 | 0.2% | 1.0% | ||
| Q1 25 | 0.2% | 1.2% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | 5.0% | 2.2% | ||
| Q2 24 | 1.5% | 0.9% | ||
| Q1 24 | 0.4% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | 1.20× | 1.01× | ||
| Q2 25 | 1.67× | -12.59× | ||
| Q1 25 | 3.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 6.56× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
