vs
Side-by-side financial comparison of Bitcoin Depot Inc. (BTM) and Forestar Group Inc. (FOR). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $162.5M, roughly 1.7× Bitcoin Depot Inc.). Forestar Group Inc. runs the higher net margin — 5.6% vs 3.4%, a 2.2% gap on every dollar of revenue. On growth, Bitcoin Depot Inc. posted the faster year-over-year revenue change (20.1% vs 9.0%). Bitcoin Depot Inc. produced more free cash flow last quarter ($2.5M vs $-157.1M). Over the past eight quarters, Bitcoin Depot Inc.'s revenue compounded faster (-4.9% CAGR vs -9.6%).
Bitcoin Depot Inc. is one of the largest cryptocurrency ATM operators across North America. It provides retail consumers with accessible in-person kiosks to buy and sell Bitcoin and other leading digital assets, alongside online crypto purchase services via bank transfer. Its self-service kiosks are located in high-traffic retail spaces including grocery stores, gas stations and convenience stores.
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
BTM vs FOR — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $162.5M | $273.0M |
| Net Profit | $5.5M | $15.4M |
| Gross Margin | — | 20.1% |
| Operating Margin | 7.3% | 7.6% |
| Net Margin | 3.4% | 5.6% |
| Revenue YoY | 20.1% | 9.0% |
| Net Profit YoY | 690.4% | -6.7% |
| EPS (diluted) | $0.08 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $273.0M | ||
| Q3 25 | $162.5M | $670.5M | ||
| Q2 25 | $172.1M | $390.5M | ||
| Q1 25 | $164.2M | $351.0M | ||
| Q4 24 | — | $250.4M | ||
| Q3 24 | $135.3M | $551.3M | ||
| Q2 24 | $163.1M | $318.4M | ||
| Q1 24 | $138.5M | $333.8M |
| Q4 25 | — | $15.4M | ||
| Q3 25 | $5.5M | $86.9M | ||
| Q2 25 | $6.1M | $32.9M | ||
| Q1 25 | $4.2M | $31.6M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $-939.0K | $81.5M | ||
| Q2 24 | $-2.6M | $38.7M | ||
| Q1 24 | $-1.5M | $45.0M |
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 22.6% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 22.5% | ||
| Q1 24 | — | 24.9% |
| Q4 25 | — | 7.6% | ||
| Q3 25 | 7.3% | 16.9% | ||
| Q2 25 | 9.2% | 11.2% | ||
| Q1 25 | 10.8% | 11.6% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | 4.1% | 19.7% | ||
| Q2 24 | 4.7% | 16.2% | ||
| Q1 24 | 0.5% | 17.6% |
| Q4 25 | — | 5.6% | ||
| Q3 25 | 3.4% | 13.0% | ||
| Q2 25 | 3.5% | 8.4% | ||
| Q1 25 | 2.6% | 9.0% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | -0.7% | 14.8% | ||
| Q2 24 | -1.6% | 12.2% | ||
| Q1 24 | -1.1% | 13.5% |
| Q4 25 | — | $0.30 | ||
| Q3 25 | $0.08 | $1.70 | ||
| Q2 25 | $0.16 | $0.65 | ||
| Q1 25 | $0.20 | $0.62 | ||
| Q4 24 | — | $0.32 | ||
| Q3 24 | $-0.05 | $1.59 | ||
| Q2 24 | $-0.13 | $0.76 | ||
| Q1 24 | $-0.25 | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | $211.7M |
| Total DebtLower is stronger | $67.5M | $793.2M |
| Stockholders' EquityBook value | $21.0M | $1.8B |
| Total Assets | $125.3M | $3.2B |
| Debt / EquityLower = less leverage | 3.21× | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $211.7M | ||
| Q3 25 | $59.3M | $379.2M | ||
| Q2 25 | $48.0M | $189.2M | ||
| Q1 25 | $35.0M | $174.3M | ||
| Q4 24 | — | $132.0M | ||
| Q3 24 | $32.2M | $481.2M | ||
| Q2 24 | $43.9M | $359.2M | ||
| Q1 24 | $42.2M | $416.2M |
| Q4 25 | — | $793.2M | ||
| Q3 25 | $67.5M | $802.7M | ||
| Q2 25 | $66.5M | $872.8M | ||
| Q1 25 | $56.2M | $872.5M | ||
| Q4 24 | — | $806.8M | ||
| Q3 24 | $44.5M | $706.4M | ||
| Q2 24 | $41.2M | $706.1M | ||
| Q1 24 | $37.6M | $705.7M |
| Q4 25 | — | $1.8B | ||
| Q3 25 | $21.0M | $1.8B | ||
| Q2 25 | $4.7M | $1.7B | ||
| Q1 25 | $-4.6M | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $-7.9M | $1.6B | ||
| Q2 24 | $4.4M | $1.5B | ||
| Q1 24 | $5.0M | $1.5B |
| Q4 25 | — | $3.2B | ||
| Q3 25 | $125.3M | $3.1B | ||
| Q2 25 | $109.1M | $3.1B | ||
| Q1 25 | $89.7M | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | $87.4M | $2.8B | ||
| Q2 24 | $97.5M | $2.7B | ||
| Q1 24 | $90.1M | $2.6B |
| Q4 25 | — | 0.44× | ||
| Q3 25 | 3.21× | 0.45× | ||
| Q2 25 | 14.18× | 0.52× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | 9.27× | 0.47× | ||
| Q1 24 | 7.54× | 0.48× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.6M | $-157.0M |
| Free Cash FlowOCF − Capex | $2.5M | $-157.1M |
| FCF MarginFCF / Revenue | 1.6% | -57.5% |
| Capex IntensityCapex / Revenue | 2.5% | 0.0% |
| Cash ConversionOCF / Net Profit | 1.20× | -10.19× |
| TTM Free Cash FlowTrailing 4 quarters | $27.1M | $93.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-157.0M | ||
| Q3 25 | $6.6M | $256.3M | ||
| Q2 25 | $10.2M | $15.8M | ||
| Q1 25 | $16.3M | $-19.8M | ||
| Q4 24 | — | $-450.0M | ||
| Q3 24 | $5.8M | $119.2M | ||
| Q2 24 | $10.1M | $-61.7M | ||
| Q1 24 | $1.3M | $-59.2M |
| Q4 25 | — | $-157.1M | ||
| Q3 25 | $2.5M | $255.6M | ||
| Q2 25 | $9.8M | $15.0M | ||
| Q1 25 | $15.9M | $-20.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.0M | $118.4M | ||
| Q2 24 | $7.6M | $-62.3M | ||
| Q1 24 | $789.0K | $-59.8M |
| Q4 25 | — | -57.5% | ||
| Q3 25 | 1.6% | 38.1% | ||
| Q2 25 | 5.7% | 3.8% | ||
| Q1 25 | 9.7% | -5.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.8% | 21.5% | ||
| Q2 24 | 4.7% | -19.6% | ||
| Q1 24 | 0.6% | -17.9% |
| Q4 25 | — | 0.0% | ||
| Q3 25 | 2.5% | 0.1% | ||
| Q2 25 | 0.2% | 0.2% | ||
| Q1 25 | 0.2% | 0.2% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | 5.0% | 0.1% | ||
| Q2 24 | 1.5% | 0.2% | ||
| Q1 24 | 0.4% | 0.2% |
| Q4 25 | — | -10.19× | ||
| Q3 25 | 1.20× | 2.95× | ||
| Q2 25 | 1.67× | 0.48× | ||
| Q1 25 | 3.88× | -0.63× | ||
| Q4 24 | — | -27.27× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | — | -1.59× | ||
| Q1 24 | — | -1.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BTM
Segment breakdown not available.
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
