vs
Side-by-side financial comparison of Bitcoin Depot Inc. (BTM) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
Bitcoin Depot Inc. is the larger business by last-quarter revenue ($162.5M vs $148.5M, roughly 1.1× OPKO HEALTH, INC.). Bitcoin Depot Inc. runs the higher net margin — 3.4% vs -21.1%, a 24.5% gap on every dollar of revenue. On growth, Bitcoin Depot Inc. posted the faster year-over-year revenue change (20.1% vs -19.2%). Bitcoin Depot Inc. produced more free cash flow last quarter ($2.5M vs $-28.6M). Over the past eight quarters, Bitcoin Depot Inc.'s revenue compounded faster (-4.9% CAGR vs -7.5%).
Bitcoin Depot Inc. is one of the largest cryptocurrency ATM operators across North America. It provides retail consumers with accessible in-person kiosks to buy and sell Bitcoin and other leading digital assets, alongside online crypto purchase services via bank transfer. Its self-service kiosks are located in high-traffic retail spaces including grocery stores, gas stations and convenience stores.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
BTM vs OPK — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $162.5M | $148.5M |
| Net Profit | $5.5M | $-31.3M |
| Gross Margin | — | 43.1% |
| Operating Margin | 7.3% | -25.8% |
| Net Margin | 3.4% | -21.1% |
| Revenue YoY | 20.1% | -19.2% |
| Net Profit YoY | 690.4% | -322.8% |
| EPS (diluted) | $0.08 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $148.5M | ||
| Q3 25 | $162.5M | $151.7M | ||
| Q2 25 | $172.1M | $156.8M | ||
| Q1 25 | $164.2M | $150.0M | ||
| Q4 24 | — | $183.6M | ||
| Q3 24 | $135.3M | $173.6M | ||
| Q2 24 | $163.1M | $182.2M | ||
| Q1 24 | $138.5M | $173.7M |
| Q4 25 | — | $-31.3M | ||
| Q3 25 | $5.5M | $21.6M | ||
| Q2 25 | $6.1M | $-148.4M | ||
| Q1 25 | $4.2M | $-67.6M | ||
| Q4 24 | — | $14.0M | ||
| Q3 24 | $-939.0K | $24.9M | ||
| Q2 24 | $-2.6M | $-10.3M | ||
| Q1 24 | $-1.5M | $-81.8M |
| Q4 25 | — | 43.1% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 46.1% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 24.2% |
| Q4 25 | — | -25.8% | ||
| Q3 25 | 7.3% | 31.7% | ||
| Q2 25 | 9.2% | -38.3% | ||
| Q1 25 | 10.8% | -44.8% | ||
| Q4 24 | — | -18.0% | ||
| Q3 24 | 4.1% | 8.2% | ||
| Q2 24 | 4.7% | -33.9% | ||
| Q1 24 | 0.5% | -41.2% |
| Q4 25 | — | -21.1% | ||
| Q3 25 | 3.4% | 14.3% | ||
| Q2 25 | 3.5% | -94.7% | ||
| Q1 25 | 2.6% | -45.1% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | -0.7% | 14.3% | ||
| Q2 24 | -1.6% | -5.7% | ||
| Q1 24 | -1.1% | -47.1% |
| Q4 25 | — | $-0.04 | ||
| Q3 25 | $0.08 | $0.03 | ||
| Q2 25 | $0.16 | $-0.19 | ||
| Q1 25 | $0.20 | $-0.10 | ||
| Q4 24 | — | $0.02 | ||
| Q3 24 | $-0.05 | $0.03 | ||
| Q2 24 | $-0.13 | $-0.01 | ||
| Q1 24 | $-0.25 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | $364.4M |
| Total DebtLower is stronger | $67.5M | $344.0M |
| Stockholders' EquityBook value | $21.0M | $1.3B |
| Total Assets | $125.3M | $1.9B |
| Debt / EquityLower = less leverage | 3.21× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $364.4M | ||
| Q3 25 | $59.3M | $412.0M | ||
| Q2 25 | $48.0M | $267.3M | ||
| Q1 25 | $35.0M | $428.8M | ||
| Q4 24 | — | $426.6M | ||
| Q3 24 | $32.2M | $400.1M | ||
| Q2 24 | $43.9M | $40.6M | ||
| Q1 24 | $42.2M | $75.6M |
| Q4 25 | — | $344.0M | ||
| Q3 25 | $67.5M | $344.2M | ||
| Q2 25 | $66.5M | $343.3M | ||
| Q1 25 | $56.2M | $439.2M | ||
| Q4 24 | — | $437.2M | ||
| Q3 24 | $44.5M | $441.0M | ||
| Q2 24 | $41.2M | $201.9M | ||
| Q1 24 | $37.6M | $350.1M |
| Q4 25 | — | $1.3B | ||
| Q3 25 | $21.0M | $1.3B | ||
| Q2 25 | $4.7M | $1.3B | ||
| Q1 25 | $-4.6M | $1.3B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $-7.9M | $1.4B | ||
| Q2 24 | $4.4M | $1.4B | ||
| Q1 24 | $5.0M | $1.3B |
| Q4 25 | — | $1.9B | ||
| Q3 25 | $125.3M | $2.0B | ||
| Q2 25 | $109.1M | $2.0B | ||
| Q1 25 | $89.7M | $2.1B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | $87.4M | $2.3B | ||
| Q2 24 | $97.5M | $2.0B | ||
| Q1 24 | $90.1M | $2.0B |
| Q4 25 | — | 0.27× | ||
| Q3 25 | 3.21× | 0.26× | ||
| Q2 25 | 14.18× | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | 9.27× | 0.14× | ||
| Q1 24 | 7.54× | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.6M | $-25.9M |
| Free Cash FlowOCF − Capex | $2.5M | $-28.6M |
| FCF MarginFCF / Revenue | 1.6% | -19.3% |
| Capex IntensityCapex / Revenue | 2.5% | 1.8% |
| Cash ConversionOCF / Net Profit | 1.20× | — |
| TTM Free Cash FlowTrailing 4 quarters | $27.1M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-25.9M | ||
| Q3 25 | $6.6M | $-34.6M | ||
| Q2 25 | $10.2M | $-83.4M | ||
| Q1 25 | $16.3M | $-34.6M | ||
| Q4 24 | — | $-44.4M | ||
| Q3 24 | $5.8M | $-77.1M | ||
| Q2 24 | $10.1M | $-26.4M | ||
| Q1 24 | $1.3M | $-35.6M |
| Q4 25 | — | $-28.6M | ||
| Q3 25 | $2.5M | $-37.8M | ||
| Q2 25 | $9.8M | $-86.7M | ||
| Q1 25 | $15.9M | $-37.7M | ||
| Q4 24 | — | $-49.8M | ||
| Q3 24 | $-1.0M | $-85.0M | ||
| Q2 24 | $7.6M | $-33.7M | ||
| Q1 24 | $789.0K | $-40.0M |
| Q4 25 | — | -19.3% | ||
| Q3 25 | 1.6% | -24.9% | ||
| Q2 25 | 5.7% | -55.3% | ||
| Q1 25 | 9.7% | -25.2% | ||
| Q4 24 | — | -27.1% | ||
| Q3 24 | -0.8% | -49.0% | ||
| Q2 24 | 4.7% | -18.5% | ||
| Q1 24 | 0.6% | -23.0% |
| Q4 25 | — | 1.8% | ||
| Q3 25 | 2.5% | 2.1% | ||
| Q2 25 | 0.2% | 2.1% | ||
| Q1 25 | 0.2% | 2.1% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | 5.0% | 4.6% | ||
| Q2 24 | 1.5% | 4.0% | ||
| Q1 24 | 0.4% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | 1.20× | -1.60× | ||
| Q2 25 | 1.67× | — | ||
| Q1 25 | 3.88× | — | ||
| Q4 24 | — | -3.17× | ||
| Q3 24 | — | -3.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BTM
Segment breakdown not available.
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
