vs
Side-by-side financial comparison of Bitcoin Depot Inc. (BTM) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
STONERIDGE INC is the larger business by last-quarter revenue ($205.2M vs $162.5M, roughly 1.3× Bitcoin Depot Inc.). On growth, Bitcoin Depot Inc. posted the faster year-over-year revenue change (20.1% vs -6.0%). STONERIDGE INC produced more free cash flow last quarter ($2.6M vs $2.5M). Over the past eight quarters, Bitcoin Depot Inc.'s revenue compounded faster (-4.9% CAGR vs -7.4%).
Bitcoin Depot Inc. is one of the largest cryptocurrency ATM operators across North America. It provides retail consumers with accessible in-person kiosks to buy and sell Bitcoin and other leading digital assets, alongside online crypto purchase services via bank transfer. Its self-service kiosks are located in high-traffic retail spaces including grocery stores, gas stations and convenience stores.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
BTM vs SRI — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $162.5M | $205.2M |
| Net Profit | $5.5M | — |
| Gross Margin | — | 16.2% |
| Operating Margin | 7.3% | -14.4% |
| Net Margin | 3.4% | — |
| Revenue YoY | 20.1% | -6.0% |
| Net Profit YoY | 690.4% | — |
| EPS (diluted) | $0.08 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $205.2M | ||
| Q3 25 | $162.5M | $210.3M | ||
| Q2 25 | $172.1M | $228.0M | ||
| Q1 25 | $164.2M | $217.9M | ||
| Q4 24 | — | $218.2M | ||
| Q3 24 | $135.3M | $213.8M | ||
| Q2 24 | $163.1M | $237.1M | ||
| Q1 24 | $138.5M | $239.2M |
| Q4 25 | — | — | ||
| Q3 25 | $5.5M | $-9.4M | ||
| Q2 25 | $6.1M | $-9.4M | ||
| Q1 25 | $4.2M | $-7.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-939.0K | $-7.1M | ||
| Q2 24 | $-2.6M | $2.8M | ||
| Q1 24 | $-1.5M | $-6.1M |
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | — | -14.4% | ||
| Q3 25 | 7.3% | -1.6% | ||
| Q2 25 | 9.2% | -1.1% | ||
| Q1 25 | 10.8% | -1.5% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | 4.1% | 0.1% | ||
| Q2 24 | 4.7% | 1.4% | ||
| Q1 24 | 0.5% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 3.4% | -4.5% | ||
| Q2 25 | 3.5% | -4.1% | ||
| Q1 25 | 2.6% | -3.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.7% | -3.3% | ||
| Q2 24 | -1.6% | 1.2% | ||
| Q1 24 | -1.1% | -2.6% |
| Q4 25 | — | $-2.76 | ||
| Q3 25 | $0.08 | $-0.34 | ||
| Q2 25 | $0.16 | $-0.34 | ||
| Q1 25 | $0.20 | $-0.26 | ||
| Q4 24 | — | $-0.22 | ||
| Q3 24 | $-0.05 | $-0.26 | ||
| Q2 24 | $-0.13 | $0.10 | ||
| Q1 24 | $-0.25 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | $66.3M |
| Total DebtLower is stronger | $67.5M | $180.9M |
| Stockholders' EquityBook value | $21.0M | $179.8M |
| Total Assets | $125.3M | $551.2M |
| Debt / EquityLower = less leverage | 3.21× | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $66.3M | ||
| Q3 25 | $59.3M | $54.0M | ||
| Q2 25 | $48.0M | $49.8M | ||
| Q1 25 | $35.0M | $79.1M | ||
| Q4 24 | — | $71.8M | ||
| Q3 24 | $32.2M | $54.1M | ||
| Q2 24 | $43.9M | $42.1M | ||
| Q1 24 | $42.2M | $48.4M |
| Q4 25 | — | $180.9M | ||
| Q3 25 | $67.5M | — | ||
| Q2 25 | $66.5M | — | ||
| Q1 25 | $56.2M | — | ||
| Q4 24 | — | $201.6M | ||
| Q3 24 | $44.5M | — | ||
| Q2 24 | $41.2M | — | ||
| Q1 24 | $37.6M | — |
| Q4 25 | — | $179.8M | ||
| Q3 25 | $21.0M | $251.2M | ||
| Q2 25 | $4.7M | $260.5M | ||
| Q1 25 | $-4.6M | $253.1M | ||
| Q4 24 | — | $245.3M | ||
| Q3 24 | $-7.9M | $271.4M | ||
| Q2 24 | $4.4M | $270.5M | ||
| Q1 24 | $5.0M | $277.3M |
| Q4 25 | — | $551.2M | ||
| Q3 25 | $125.3M | $632.1M | ||
| Q2 25 | $109.1M | $639.4M | ||
| Q1 25 | $89.7M | $657.4M | ||
| Q4 24 | — | $621.6M | ||
| Q3 24 | $87.4M | $662.5M | ||
| Q2 24 | $97.5M | $666.7M | ||
| Q1 24 | $90.1M | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | 3.21× | — | ||
| Q2 25 | 14.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | 9.27× | — | ||
| Q1 24 | 7.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.6M | $8.8M |
| Free Cash FlowOCF − Capex | $2.5M | $2.6M |
| FCF MarginFCF / Revenue | 1.6% | 1.3% |
| Capex IntensityCapex / Revenue | 2.5% | 3.0% |
| Cash ConversionOCF / Net Profit | 1.20× | — |
| TTM Free Cash FlowTrailing 4 quarters | $27.1M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $8.8M | ||
| Q3 25 | $6.6M | $3.6M | ||
| Q2 25 | $10.2M | $10.7M | ||
| Q1 25 | $16.3M | $10.9M | ||
| Q4 24 | — | $19.2M | ||
| Q3 24 | $5.8M | $10.8M | ||
| Q2 24 | $10.1M | $8.7M | ||
| Q1 24 | $1.3M | $9.1M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | $2.5M | $-2.7M | ||
| Q2 25 | $9.8M | $7.4M | ||
| Q1 25 | $15.9M | $4.8M | ||
| Q4 24 | — | $14.0M | ||
| Q3 24 | $-1.0M | $4.6M | ||
| Q2 24 | $7.6M | $1.5M | ||
| Q1 24 | $789.0K | $3.3M |
| Q4 25 | — | 1.3% | ||
| Q3 25 | 1.6% | -1.3% | ||
| Q2 25 | 5.7% | 3.3% | ||
| Q1 25 | 9.7% | 2.2% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | -0.8% | 2.2% | ||
| Q2 24 | 4.7% | 0.6% | ||
| Q1 24 | 0.6% | 1.4% |
| Q4 25 | — | 3.0% | ||
| Q3 25 | 2.5% | 3.0% | ||
| Q2 25 | 0.2% | 1.4% | ||
| Q1 25 | 0.2% | 2.8% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | 5.0% | 2.9% | ||
| Q2 24 | 1.5% | 3.0% | ||
| Q1 24 | 0.4% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.67× | — | ||
| Q1 25 | 3.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.11× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BTM
Segment breakdown not available.
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
