vs
Side-by-side financial comparison of FIRST BUSEY CORP (BUSE) and IDACORP INC (IDA). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $196.2M, roughly 1.8× FIRST BUSEY CORP). FIRST BUSEY CORP runs the higher net margin — 25.5% vs 12.1%, a 13.4% gap on every dollar of revenue. Over the past eight quarters, FIRST BUSEY CORP's revenue compounded faster (29.9% CAGR vs -7.2%).
First Busey Bank is a financial institution headquartered in Champaign, Illinois that operates in Illinois, Indiana, and southwest Florida. It is owned by First Busey Holding, a financial holding company.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
BUSE vs IDA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $196.2M | $360.1M |
| Net Profit | $50.0M | $43.6M |
| Gross Margin | — | — |
| Operating Margin | — | 14.9% |
| Net Margin | 25.5% | 12.1% |
| Revenue YoY | — | -4.2% |
| Net Profit YoY | 266.7% | 15.1% |
| EPS (diluted) | $1.00 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $360.1M | ||
| Q3 25 | $196.3M | $526.4M | ||
| Q2 25 | $198.0M | $449.3M | ||
| Q1 25 | $125.0M | $411.1M | ||
| Q4 24 | $116.8M | $375.9M | ||
| Q3 24 | $118.5M | $532.5M | ||
| Q2 24 | $116.2M | $442.6M |
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $43.6M | ||
| Q3 25 | $57.1M | $124.4M | ||
| Q2 25 | $47.4M | $95.8M | ||
| Q1 25 | $-30.0M | $59.6M | ||
| Q4 24 | — | $37.9M | ||
| Q3 24 | $32.0M | $113.6M | ||
| Q2 24 | $27.4M | $89.5M |
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | 14.9% | ||
| Q3 25 | 39.4% | 27.5% | ||
| Q2 25 | 32.6% | 22.4% | ||
| Q1 25 | -26.1% | 13.4% | ||
| Q4 24 | 32.0% | 11.0% | ||
| Q3 24 | 35.9% | 25.1% | ||
| Q2 24 | 33.1% | 23.3% |
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | 12.1% | ||
| Q3 25 | 29.1% | 23.6% | ||
| Q2 25 | 23.9% | 21.3% | ||
| Q1 25 | -24.0% | 14.5% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | 27.0% | 21.3% | ||
| Q2 24 | 23.5% | 20.2% |
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | $0.78 | ||
| Q3 25 | $0.58 | $2.26 | ||
| Q2 25 | $0.52 | $1.76 | ||
| Q1 25 | $-0.44 | $1.10 | ||
| Q4 24 | $0.50 | $0.72 | ||
| Q3 24 | $0.55 | $2.12 | ||
| Q2 24 | $0.47 | $1.71 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $288.5M | $215.7M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $2.5B | $3.6B |
| Total Assets | $18.1B | $10.2B |
| Debt / EquityLower = less leverage | — | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $215.7M | ||
| Q3 25 | $385.5M | $333.2M | ||
| Q2 25 | $752.4M | $474.5M | ||
| Q1 25 | $1.2B | $634.5M | ||
| Q4 24 | $697.7M | $368.9M | ||
| Q3 24 | $553.7M | $427.9M | ||
| Q2 24 | $285.3M | $169.6M |
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | $3.3B | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $3.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $3.6B | ||
| Q3 25 | $2.4B | $3.5B | ||
| Q2 25 | $2.4B | $3.4B | ||
| Q1 25 | $2.2B | $3.3B | ||
| Q4 24 | $1.4B | $3.3B | ||
| Q3 24 | $1.4B | $3.3B | ||
| Q2 24 | $1.3B | $3.2B |
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $10.2B | ||
| Q3 25 | $18.2B | $10.1B | ||
| Q2 25 | $18.9B | $9.9B | ||
| Q1 25 | $19.5B | $9.6B | ||
| Q4 24 | $12.0B | $9.2B | ||
| Q3 24 | $12.0B | $9.1B | ||
| Q2 24 | $12.0B | $8.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | 0.93× | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 0.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $137.8M |
| Free Cash FlowOCF − Capex | — | $-216.2M |
| FCF MarginFCF / Revenue | — | -60.0% |
| Capex IntensityCapex / Revenue | — | 98.3% |
| Cash ConversionOCF / Net Profit | — | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | $137.8M | ||
| Q3 25 | $62.5M | $162.8M | ||
| Q2 25 | $49.5M | $176.9M | ||
| Q1 25 | $8.4M | $124.3M | ||
| Q4 24 | $178.3M | $136.4M | ||
| Q3 24 | $60.1M | $201.9M | ||
| Q2 24 | $28.5M | $146.4M |
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | $-216.2M | ||
| Q3 25 | $54.5M | $-127.9M | ||
| Q2 25 | $46.1M | $-156.4M | ||
| Q1 25 | $6.6M | $-77.0M | ||
| Q4 24 | $171.8M | $-48.9M | ||
| Q3 24 | $59.1M | $-16.1M | ||
| Q2 24 | $26.3M | $-199.6M |
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | -60.0% | ||
| Q3 25 | 27.7% | -24.3% | ||
| Q2 25 | 23.3% | -34.8% | ||
| Q1 25 | 5.3% | -18.7% | ||
| Q4 24 | 147.1% | -13.0% | ||
| Q3 24 | 49.9% | -3.0% | ||
| Q2 24 | 22.6% | -45.1% |
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 98.3% | ||
| Q3 25 | 4.1% | 55.2% | ||
| Q2 25 | 1.7% | 74.2% | ||
| Q1 25 | 1.4% | 49.0% | ||
| Q4 24 | 5.5% | 49.3% | ||
| Q3 24 | 0.8% | 41.0% | ||
| Q2 24 | 1.9% | 78.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.16× | ||
| Q3 25 | 1.09× | 1.31× | ||
| Q2 25 | 1.04× | 1.85× | ||
| Q1 25 | — | 2.08× | ||
| Q4 24 | — | 3.60× | ||
| Q3 24 | 1.88× | 1.78× | ||
| Q2 24 | 1.04× | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
