vs
Side-by-side financial comparison of FIRST BUSEY CORP (BUSE) and OneStream, Inc. (OS). Click either name above to swap in a different company.
FIRST BUSEY CORP is the larger business by last-quarter revenue ($196.2M vs $163.7M, roughly 1.2× OneStream, Inc.). FIRST BUSEY CORP runs the higher net margin — 25.5% vs 0.6%, a 24.9% gap on every dollar of revenue. Over the past eight quarters, FIRST BUSEY CORP's revenue compounded faster (29.9% CAGR vs 21.8%).
First Busey Bank is a financial institution headquartered in Champaign, Illinois that operates in Illinois, Indiana, and southwest Florida. It is owned by First Busey Holding, a financial holding company.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
BUSE vs OS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $196.2M | $163.7M |
| Net Profit | $50.0M | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | — | -3.2% |
| Net Margin | 25.5% | 0.6% |
| Revenue YoY | — | 23.6% |
| Net Profit YoY | 266.7% | — |
| EPS (diluted) | $1.00 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $163.7M | ||
| Q3 25 | $196.3M | $154.3M | ||
| Q2 25 | $198.0M | $147.6M | ||
| Q1 25 | $125.0M | $136.3M | ||
| Q4 24 | $116.8M | $132.5M | ||
| Q3 24 | $118.5M | $129.1M | ||
| Q2 24 | $116.2M | $117.5M |
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $999.0K | ||
| Q3 25 | $57.1M | $-8.8M | ||
| Q2 25 | $47.4M | $-18.4M | ||
| Q1 25 | $-30.0M | $-24.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $32.0M | $-171.9M | ||
| Q2 24 | $27.4M | $-7.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% |
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | -3.2% | ||
| Q3 25 | 39.4% | -11.3% | ||
| Q2 25 | 32.6% | -21.8% | ||
| Q1 25 | -26.1% | -29.3% | ||
| Q4 24 | 32.0% | -35.8% | ||
| Q3 24 | 35.9% | -197.6% | ||
| Q2 24 | 33.1% | -9.8% |
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | 29.1% | -5.7% | ||
| Q2 25 | 23.9% | -12.5% | ||
| Q1 25 | -24.0% | -17.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 27.0% | -133.1% | ||
| Q2 24 | 23.5% | -6.7% |
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | — | ||
| Q3 25 | $0.58 | — | ||
| Q2 25 | $0.52 | — | ||
| Q1 25 | $-0.44 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.55 | $-1.06 | ||
| Q2 24 | $0.47 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $288.5M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.5B | $504.7M |
| Total Assets | $18.1B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $693.6M | ||
| Q3 25 | $385.5M | $653.9M | ||
| Q2 25 | $752.4M | $652.1M | ||
| Q1 25 | $1.2B | $593.9M | ||
| Q4 24 | $697.7M | $544.2M | ||
| Q3 24 | $553.7M | $495.5M | ||
| Q2 24 | $285.3M | $140.5M |
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | — | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $504.7M | ||
| Q3 25 | $2.4B | $472.1M | ||
| Q2 25 | $2.4B | $458.2M | ||
| Q1 25 | $2.2B | $412.9M | ||
| Q4 24 | $1.4B | $386.2M | ||
| Q3 24 | $1.4B | $458.2M | ||
| Q2 24 | $1.3B | $97.5M |
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $1.0B | ||
| Q3 25 | $18.2B | $949.4M | ||
| Q2 25 | $18.9B | $910.5M | ||
| Q1 25 | $19.5B | $867.3M | ||
| Q4 24 | $12.0B | $823.2M | ||
| Q3 24 | $12.0B | $750.1M | ||
| Q2 24 | $12.0B | $379.7M |
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $25.8M |
| Free Cash FlowOCF − Capex | — | $25.6M |
| FCF MarginFCF / Revenue | — | 15.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | $25.8M | ||
| Q3 25 | $62.5M | $5.0M | ||
| Q2 25 | $49.5M | $29.7M | ||
| Q1 25 | $8.4M | $36.2M | ||
| Q4 24 | $178.3M | — | ||
| Q3 24 | $60.1M | $2.4M | ||
| Q2 24 | $28.5M | $8.1M |
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | $25.6M | ||
| Q3 25 | $54.5M | $4.8M | ||
| Q2 25 | $46.1M | $29.4M | ||
| Q1 25 | $6.6M | $35.8M | ||
| Q4 24 | $171.8M | — | ||
| Q3 24 | $59.1M | $1.3M | ||
| Q2 24 | $26.3M | $7.7M |
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | 15.7% | ||
| Q3 25 | 27.7% | 3.1% | ||
| Q2 25 | 23.3% | 19.9% | ||
| Q1 25 | 5.3% | 26.3% | ||
| Q4 24 | 147.1% | — | ||
| Q3 24 | 49.9% | 1.0% | ||
| Q2 24 | 22.6% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 0.1% | ||
| Q3 25 | 4.1% | 0.1% | ||
| Q2 25 | 1.7% | 0.2% | ||
| Q1 25 | 1.4% | 0.3% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 0.8% | 0.8% | ||
| Q2 24 | 1.9% | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.79× | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.88× | — | ||
| Q2 24 | 1.04× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
