vs
Side-by-side financial comparison of FIRST BUSEY CORP (BUSE) and Bristow Group Inc. (VTOL). Click either name above to swap in a different company.
Bristow Group Inc. is the larger business by last-quarter revenue ($377.3M vs $196.2M, roughly 1.9× FIRST BUSEY CORP). FIRST BUSEY CORP runs the higher net margin — 25.5% vs 4.9%, a 20.6% gap on every dollar of revenue. Over the past eight quarters, FIRST BUSEY CORP's revenue compounded faster (29.9% CAGR vs 5.8%).
First Busey Bank is a financial institution headquartered in Champaign, Illinois that operates in Illinois, Indiana, and southwest Florida. It is owned by First Busey Holding, a financial holding company.
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
BUSE vs VTOL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $196.2M | $377.3M |
| Net Profit | $50.0M | $18.4M |
| Gross Margin | — | — |
| Operating Margin | — | 8.5% |
| Net Margin | 25.5% | 4.9% |
| Revenue YoY | — | 6.7% |
| Net Profit YoY | 266.7% | -42.1% |
| EPS (diluted) | $1.00 | $0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $377.3M | ||
| Q3 25 | $196.3M | $386.3M | ||
| Q2 25 | $198.0M | $376.4M | ||
| Q1 25 | $125.0M | $350.5M | ||
| Q4 24 | $116.8M | $353.5M | ||
| Q3 24 | $118.5M | $365.1M | ||
| Q2 24 | $116.2M | $359.7M |
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $18.4M | ||
| Q3 25 | $57.1M | $51.5M | ||
| Q2 25 | $47.4M | $31.7M | ||
| Q1 25 | $-30.0M | $27.4M | ||
| Q4 24 | — | $31.8M | ||
| Q3 24 | $32.0M | $28.2M | ||
| Q2 24 | $27.4M | $28.2M |
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | 8.5% | ||
| Q3 25 | 39.4% | 13.1% | ||
| Q2 25 | 32.6% | 11.3% | ||
| Q1 25 | -26.1% | 9.6% | ||
| Q4 24 | 32.0% | 9.0% | ||
| Q3 24 | 35.9% | 9.1% | ||
| Q2 24 | 33.1% | 12.4% |
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | 29.1% | 13.3% | ||
| Q2 25 | 23.9% | 8.4% | ||
| Q1 25 | -24.0% | 7.8% | ||
| Q4 24 | — | 9.0% | ||
| Q3 24 | 27.0% | 7.7% | ||
| Q2 24 | 23.5% | 7.8% |
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | $0.61 | ||
| Q3 25 | $0.58 | $1.72 | ||
| Q2 25 | $0.52 | $1.07 | ||
| Q1 25 | $-0.44 | $0.92 | ||
| Q4 24 | $0.50 | $1.07 | ||
| Q3 24 | $0.55 | $0.95 | ||
| Q2 24 | $0.47 | $0.96 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $288.5M | $286.2M |
| Total DebtLower is stronger | — | $671.5M |
| Stockholders' EquityBook value | $2.5B | $1.1B |
| Total Assets | $18.1B | $2.3B |
| Debt / EquityLower = less leverage | — | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $286.2M | ||
| Q3 25 | $385.5M | $245.5M | ||
| Q2 25 | $752.4M | $251.8M | ||
| Q1 25 | $1.2B | $191.1M | ||
| Q4 24 | $697.7M | $247.5M | ||
| Q3 24 | $553.7M | $200.3M | ||
| Q2 24 | $285.3M | $178.6M |
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | $671.5M | ||
| Q3 25 | $92.4M | $675.0M | ||
| Q2 25 | — | $705.2M | ||
| Q1 25 | — | $701.9M | ||
| Q4 24 | $0 | $689.8M | ||
| Q3 24 | — | $629.1M | ||
| Q2 24 | — | $594.2M |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $1.1B | ||
| Q3 25 | $2.4B | $1.0B | ||
| Q2 25 | $2.4B | $984.4M | ||
| Q1 25 | $2.2B | $931.7M | ||
| Q4 24 | $1.4B | $891.7M | ||
| Q3 24 | $1.4B | $899.2M | ||
| Q2 24 | $1.3B | $849.1M |
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $2.3B | ||
| Q3 25 | $18.2B | $2.3B | ||
| Q2 25 | $18.9B | $2.3B | ||
| Q1 25 | $19.5B | $2.2B | ||
| Q4 24 | $12.0B | $2.1B | ||
| Q3 24 | $12.0B | $2.1B | ||
| Q2 24 | $12.0B | $2.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | 0.63× | ||
| Q3 25 | 0.04× | 0.65× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | 0.00× | 0.77× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $76.9M |
| Free Cash FlowOCF − Capex | — | $47.8M |
| FCF MarginFCF / Revenue | — | 12.7% |
| Capex IntensityCapex / Revenue | — | 7.7% |
| Cash ConversionOCF / Net Profit | — | 4.17× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | $76.9M | ||
| Q3 25 | $62.5M | $23.1M | ||
| Q2 25 | $49.5M | $99.0M | ||
| Q1 25 | $8.4M | $-603.0K | ||
| Q4 24 | $178.3M | $51.1M | ||
| Q3 24 | $60.1M | $66.0M | ||
| Q2 24 | $28.5M | $33.7M |
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | $47.8M | ||
| Q3 25 | $54.5M | $-6.2M | ||
| Q2 25 | $46.1M | $67.4M | ||
| Q1 25 | $6.6M | $-52.7M | ||
| Q4 24 | $171.8M | $-32.4M | ||
| Q3 24 | $59.1M | $9.0M | ||
| Q2 24 | $26.3M | $-16.7M |
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | 12.7% | ||
| Q3 25 | 27.7% | -1.6% | ||
| Q2 25 | 23.3% | 17.9% | ||
| Q1 25 | 5.3% | -15.0% | ||
| Q4 24 | 147.1% | -9.2% | ||
| Q3 24 | 49.9% | 2.5% | ||
| Q2 24 | 22.6% | -4.6% |
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 7.7% | ||
| Q3 25 | 4.1% | 7.6% | ||
| Q2 25 | 1.7% | 8.4% | ||
| Q1 25 | 1.4% | 14.9% | ||
| Q4 24 | 5.5% | 23.6% | ||
| Q3 24 | 0.8% | 15.6% | ||
| Q2 24 | 1.9% | 14.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.17× | ||
| Q3 25 | 1.09× | 0.45× | ||
| Q2 25 | 1.04× | 3.12× | ||
| Q1 25 | — | -0.02× | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | 1.88× | 2.34× | ||
| Q2 24 | 1.04× | 1.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
