vs

Side-by-side financial comparison of Babcock & Wilcox Enterprises, Inc. (BW) and Merchants Bancorp (MBIN). Click either name above to swap in a different company.

Merchants Bancorp is the larger business by last-quarter revenue ($175.2M vs $113.4M, roughly 1.5× Babcock & Wilcox Enterprises, Inc.). Over the past eight quarters, Merchants Bancorp's revenue compounded faster (4.8% CAGR vs -16.9%).

Babcock & Wilcox Enterprises, Inc. is an American energy technology and service provider that is active and has operations in many international markets with its headquarters in Akron, Ohio. Historically, the company is best known for their steam boilers.

Ameris Bancorp is an American bank holding company headquartered in Atlanta, Georgia. Through its bank subsidiary, Ameris Bank, the company operates full-service branches in Georgia, Alabama, Florida, North Carolina and South Carolina, and mortgage-only locations in Georgia, Alabama, Florida, North Carolina, South Carolina, Virginia, Maryland, and Tennessee. The company offers online and mobile banking options for both consumers and businesses.

BW vs MBIN — Head-to-Head

Bigger by revenue
MBIN
MBIN
1.5× larger
MBIN
$175.2M
$113.4M
BW
Faster 2-yr revenue CAGR
MBIN
MBIN
Annualised
MBIN
4.8%
-16.9%
BW

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
BW
BW
MBIN
MBIN
Revenue
$113.4M
$175.2M
Net Profit
$67.7M
Gross Margin
20.6%
Operating Margin
0.2%
Net Margin
38.6%
Revenue YoY
0.6%
Net Profit YoY
16.3%
EPS (diluted)
$0.11
$1.25

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BW
BW
MBIN
MBIN
Q1 26
$175.2M
Q4 25
$113.4M
$185.3M
Q3 25
$149.0M
$171.1M
Q2 25
$144.1M
$179.2M
Q1 25
$181.2M
$145.9M
Q4 24
$112.7M
$193.8M
Q3 24
$152.6M
$149.6M
Q2 24
$151.4M
$159.5M
Net Profit
BW
BW
MBIN
MBIN
Q1 26
$67.7M
Q4 25
Q3 25
$35.1M
$54.7M
Q2 25
$-58.5M
$38.0M
Q1 25
$-22.0M
$58.2M
Q4 24
$-63.1M
Q3 24
$-5.3M
$61.3M
Q2 24
$25.4M
$76.4M
Gross Margin
BW
BW
MBIN
MBIN
Q1 26
Q4 25
20.6%
Q3 25
24.9%
Q2 25
30.0%
Q1 25
22.1%
Q4 24
16.7%
Q3 24
23.7%
Q2 24
21.8%
Operating Margin
BW
BW
MBIN
MBIN
Q1 26
Q4 25
0.2%
39.9%
Q3 25
4.4%
37.8%
Q2 25
5.6%
27.3%
Q1 25
3.2%
52.4%
Q4 24
-8.1%
66.0%
Q3 24
1.0%
54.4%
Q2 24
-2.9%
62.2%
Net Margin
BW
BW
MBIN
MBIN
Q1 26
38.6%
Q4 25
Q3 25
23.5%
32.0%
Q2 25
-40.6%
21.2%
Q1 25
-12.1%
39.9%
Q4 24
-56.0%
Q3 24
-3.5%
41.0%
Q2 24
16.8%
47.9%
EPS (diluted)
BW
BW
MBIN
MBIN
Q1 26
$1.25
Q4 25
$0.11
$1.28
Q3 25
$0.30
$0.97
Q2 25
$-0.63
$0.60
Q1 25
$-0.26
$0.93
Q4 24
$-0.73
$1.84
Q3 24
$-0.10
$1.17
Q2 24
$0.24
$1.49

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BW
BW
MBIN
MBIN
Cash + ST InvestmentsLiquidity on hand
$89.5M
$83.2M
Total DebtLower is stronger
$32.0M
Stockholders' EquityBook value
$-131.5M
$2.3B
Total Assets
$662.9M
$20.3B
Debt / EquityLower = less leverage
0.01×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BW
BW
MBIN
MBIN
Q1 26
$83.2M
Q4 25
$89.5M
Q3 25
$25.2M
Q2 25
$23.4M
Q1 25
$23.5M
Q4 24
$26.9M
Q3 24
$30.6M
Q2 24
$95.5M
Total Debt
BW
BW
MBIN
MBIN
Q1 26
$32.0M
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Stockholders' Equity
BW
BW
MBIN
MBIN
Q1 26
$2.3B
Q4 25
$-131.5M
$2.3B
Q3 25
$-232.2M
$2.2B
Q2 25
$-309.2M
$2.2B
Q1 25
$-303.0M
$2.2B
Q4 24
$-283.8M
$2.2B
Q3 24
$-203.7M
$1.9B
Q2 24
$-198.9M
$1.9B
Total Assets
BW
BW
MBIN
MBIN
Q1 26
$20.3B
Q4 25
$662.9M
$19.4B
Q3 25
$657.9M
$19.4B
Q2 25
$703.5M
$19.1B
Q1 25
$719.7M
$18.8B
Q4 24
$727.0M
$18.8B
Q3 24
$804.6M
$18.7B
Q2 24
$849.1M
$18.2B
Debt / Equity
BW
BW
MBIN
MBIN
Q1 26
0.01×
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BW
BW
MBIN
MBIN
Operating Cash FlowLast quarter
$-3.0M
Free Cash FlowOCF − Capex
$-7.2M
FCF MarginFCF / Revenue
-6.3%
Capex IntensityCapex / Revenue
3.7%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-85.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BW
BW
MBIN
MBIN
Q1 26
Q4 25
$-3.0M
$-341.2M
Q3 25
$-32.1M
$29.8M
Q2 25
$-25.3M
$-121.2M
Q1 25
$-8.5M
$148.0M
Q4 24
$-22.5M
$-835.3M
Q3 24
$-69.5M
$-492.6M
Q2 24
$-11.8M
$51.1M
Free Cash Flow
BW
BW
MBIN
MBIN
Q1 26
Q4 25
$-7.2M
$-362.2M
Q3 25
$-37.6M
$24.0M
Q2 25
$-28.1M
$-125.7M
Q1 25
$-12.8M
$141.2M
Q4 24
$-23.6M
$-853.7M
Q3 24
$-71.6M
$-497.2M
Q2 24
$-16.4M
$45.8M
FCF Margin
BW
BW
MBIN
MBIN
Q1 26
Q4 25
-6.3%
-195.5%
Q3 25
-25.3%
14.0%
Q2 25
-19.5%
-70.1%
Q1 25
-7.1%
96.8%
Q4 24
-20.9%
-440.6%
Q3 24
-46.9%
-332.4%
Q2 24
-10.8%
28.7%
Capex Intensity
BW
BW
MBIN
MBIN
Q1 26
Q4 25
3.7%
11.3%
Q3 25
3.7%
3.4%
Q2 25
1.9%
2.5%
Q1 25
2.4%
4.7%
Q4 24
1.0%
9.5%
Q3 24
1.4%
3.0%
Q2 24
3.0%
3.3%
Cash Conversion
BW
BW
MBIN
MBIN
Q1 26
Q4 25
Q3 25
-0.92×
0.54×
Q2 25
-3.19×
Q1 25
2.54×
Q4 24
Q3 24
-8.04×
Q2 24
-0.46×
0.67×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BW
BW

Construction$98.8M87%
Other$14.6M13%

MBIN
MBIN

Net Interest Income$128.6M73%
Noninterest Income$46.6M27%

Related Comparisons