vs
Side-by-side financial comparison of Baldwin Insurance Group, Inc. (BWIN) and MARSH & MCLENNAN COMPANIES, INC. (MRSH). Click either name above to swap in a different company.
MARSH & MCLENNAN COMPANIES, INC. is the larger business by last-quarter revenue ($6.6B vs $344.6M, roughly 19.1× Baldwin Insurance Group, Inc.). MARSH & MCLENNAN COMPANIES, INC. runs the higher net margin — 12.4% vs -7.5%, a 20.0% gap on every dollar of revenue. On growth, MARSH & MCLENNAN COMPANIES, INC. posted the faster year-over-year revenue change (8.7% vs 5.5%). MARSH & MCLENNAN COMPANIES, INC. produced more free cash flow last quarter ($2.1B vs $-84.0K). Over the past eight quarters, MARSH & MCLENNAN COMPANIES, INC.'s revenue compounded faster (0.9% CAGR vs -4.5%).
The Baldwin Piano Company is an American piano brand. It was once the largest US-based manufacturer of keyboard instruments and was known by the slogan, "America's Favorite Piano". Since 2001, it has been a subsidiary of Gibson Brands, Inc. Baldwin ceased domestic production in December 2008, moving its piano manufacturing to China.
Marsh & McLennan Companies, Inc., doing business as Marsh McLennan and Marsh, is a global professional services firm, headquartered in New York City with businesses in insurance brokerage, risk management, reinsurance services, talent management, investment advisory, and management consulting. Its four main operating companies are Marsh, which offers risk management, insurance broking, insurance program management, risk consulting, analytical modeling and alternative risk financing services; ...
BWIN vs MRSH — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $344.6M | $6.6B |
| Net Profit | $-25.9M | $821.0M |
| Gross Margin | — | — |
| Operating Margin | -3.8% | 18.5% |
| Net Margin | -7.5% | 12.4% |
| Revenue YoY | 5.5% | 8.7% |
| Net Profit YoY | -28.3% | 4.2% |
| EPS (diluted) | $-0.38 | $1.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $344.6M | $6.6B | ||
| Q3 25 | $362.3M | $6.4B | ||
| Q2 25 | $376.2M | $7.0B | ||
| Q1 25 | $410.5M | $7.1B | ||
| Q4 24 | $326.7M | $6.1B | ||
| Q3 24 | $335.2M | $5.7B | ||
| Q2 24 | $337.1M | $6.2B | ||
| Q1 24 | $378.1M | $6.5B |
| Q4 25 | $-25.9M | $821.0M | ||
| Q3 25 | $-18.7M | $747.0M | ||
| Q2 25 | $-3.2M | $1.2B | ||
| Q1 25 | $13.9M | $1.4B | ||
| Q4 24 | $-20.2M | $788.0M | ||
| Q3 24 | $-8.4M | $747.0M | ||
| Q2 24 | $-17.6M | $1.1B | ||
| Q1 24 | $21.6M | $1.4B |
| Q4 25 | -3.8% | 18.5% | ||
| Q3 25 | 0.9% | 18.4% | ||
| Q2 25 | 7.4% | 26.2% | ||
| Q1 25 | 13.6% | 28.4% | ||
| Q4 24 | -1.7% | 18.8% | ||
| Q3 24 | 4.6% | 19.4% | ||
| Q2 24 | 4.9% | 26.4% | ||
| Q1 24 | 9.1% | 29.7% |
| Q4 25 | -7.5% | 12.4% | ||
| Q3 25 | -5.2% | 11.8% | ||
| Q2 25 | -0.8% | 17.4% | ||
| Q1 25 | 3.4% | 19.6% | ||
| Q4 24 | -6.2% | 13.0% | ||
| Q3 24 | -2.5% | 13.1% | ||
| Q2 24 | -5.2% | 18.1% | ||
| Q1 24 | 5.7% | 21.6% |
| Q4 25 | $-0.38 | $1.68 | ||
| Q3 25 | $-0.27 | $1.51 | ||
| Q2 25 | $-0.05 | $2.45 | ||
| Q1 25 | $0.20 | $2.79 | ||
| Q4 24 | $-0.31 | $1.58 | ||
| Q3 24 | $-0.13 | $1.51 | ||
| Q2 24 | $-0.28 | $2.27 | ||
| Q1 24 | $0.33 | $2.82 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $123.7M | $2.7B |
| Total DebtLower is stronger | — | $19.6B |
| Stockholders' EquityBook value | $600.2M | $15.3B |
| Total Assets | $3.9B | $58.7B |
| Debt / EquityLower = less leverage | — | 1.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $123.7M | $2.7B | ||
| Q3 25 | $89.7M | $2.5B | ||
| Q2 25 | $105.7M | $1.7B | ||
| Q1 25 | $81.8M | $1.6B | ||
| Q4 24 | $90.0M | $2.4B | ||
| Q3 24 | $181.8M | $1.8B | ||
| Q2 24 | $208.3M | $1.7B | ||
| Q1 24 | $112.1M | $1.5B |
| Q4 25 | — | $19.6B | ||
| Q3 25 | — | $19.6B | ||
| Q2 25 | — | $19.6B | ||
| Q1 25 | — | $19.5B | ||
| Q4 24 | — | $19.9B | ||
| Q3 24 | — | $12.8B | ||
| Q2 24 | — | $12.8B | ||
| Q1 24 | — | $13.4B |
| Q4 25 | $600.2M | $15.3B | ||
| Q3 25 | $619.7M | $15.4B | ||
| Q2 25 | $630.8M | $16.0B | ||
| Q1 25 | $619.6M | $14.3B | ||
| Q4 24 | $583.2M | $13.5B | ||
| Q3 24 | $595.4M | $13.9B | ||
| Q2 24 | $590.9M | $13.6B | ||
| Q1 24 | $597.9M | $12.6B |
| Q4 25 | $3.9B | $58.7B | ||
| Q3 25 | $3.8B | $58.8B | ||
| Q2 25 | $3.7B | $58.6B | ||
| Q1 25 | $3.5B | $57.0B | ||
| Q4 24 | $3.5B | $56.5B | ||
| Q3 24 | $3.5B | $49.9B | ||
| Q2 24 | $3.7B | $48.6B | ||
| Q1 24 | $3.5B | $47.6B |
| Q4 25 | — | 1.28× | ||
| Q3 25 | — | 1.27× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.37× | ||
| Q4 24 | — | 1.47× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.94× | ||
| Q1 24 | — | 1.06× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $2.2B |
| Free Cash FlowOCF − Capex | $-84.0K | $2.1B |
| FCF MarginFCF / Revenue | -0.0% | 31.2% |
| Capex IntensityCapex / Revenue | 3.0% | 1.6% |
| Cash ConversionOCF / Net Profit | — | 2.63× |
| TTM Free Cash FlowTrailing 4 quarters | $-68.9M | $5.0B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $2.2B | ||
| Q3 25 | $41.0M | $2.1B | ||
| Q2 25 | $-16.7M | $1.7B | ||
| Q1 25 | $-64.0M | $-622.0M | ||
| Q4 24 | $-2.3M | $2.0B | ||
| Q3 24 | $32.4M | $1.9B | ||
| Q2 24 | $18.3M | $1.2B | ||
| Q1 24 | $3.0M | $-781.0M |
| Q4 25 | $-84.0K | $2.1B | ||
| Q3 25 | $32.2M | $2.0B | ||
| Q2 25 | $-28.1M | $1.6B | ||
| Q1 25 | $-72.9M | $-677.0M | ||
| Q4 24 | $-14.5M | $1.9B | ||
| Q3 24 | $22.2M | $1.8B | ||
| Q2 24 | $7.8M | $1.1B | ||
| Q1 24 | $-5.1M | $-868.0M |
| Q4 25 | -0.0% | 31.2% | ||
| Q3 25 | 8.9% | 31.6% | ||
| Q2 25 | -7.5% | 23.1% | ||
| Q1 25 | -17.8% | -9.6% | ||
| Q4 24 | -4.4% | 31.0% | ||
| Q3 24 | 6.6% | 32.3% | ||
| Q2 24 | 2.3% | 18.2% | ||
| Q1 24 | -1.4% | -13.4% |
| Q4 25 | 3.0% | 1.6% | ||
| Q3 25 | 2.4% | 1.1% | ||
| Q2 25 | 3.0% | 0.8% | ||
| Q1 25 | 2.2% | 0.8% | ||
| Q4 24 | 3.7% | 1.3% | ||
| Q3 24 | 3.0% | 1.3% | ||
| Q2 24 | 3.1% | 1.3% | ||
| Q1 24 | 2.2% | 1.3% |
| Q4 25 | — | 2.63× | ||
| Q3 25 | — | 2.79× | ||
| Q2 25 | — | 1.38× | ||
| Q1 25 | -4.59× | -0.45× | ||
| Q4 24 | — | 2.48× | ||
| Q3 24 | — | 2.56× | ||
| Q2 24 | — | 1.08× | ||
| Q1 24 | 0.14× | -0.56× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BWIN
| Insurance Advisory Solutions | $157.9M | 46% |
| Underwriting Capacity Technology Solutions | $129.5M | 38% |
| Consultingand Service Fee Revenue | $20.9M | 6% |
| Policy Feeand Installment Fee Revenue | $20.4M | 6% |
| Earned Premium | $6.9M | 2% |
| Other Insurance Product Line | $4.4M | 1% |
MRSH
| Marsh Insurance Group | $3.6B | 55% |
| Consulting Segment | $2.6B | 40% |
| Guy Carpenter Reinsurance Group | $179.0M | 3% |
| Other | $175.0M | 3% |
