vs
Side-by-side financial comparison of BWX Technologies, Inc. (BWXT) and Floor & Decor Holdings, Inc. (FND). Click either name above to swap in a different company.
Floor & Decor Holdings, Inc. is the larger business by last-quarter revenue ($1.1B vs $885.8M, roughly 1.3× BWX Technologies, Inc.). BWX Technologies, Inc. runs the higher net margin — 10.5% vs 3.5%, a 7.0% gap on every dollar of revenue. On growth, BWX Technologies, Inc. posted the faster year-over-year revenue change (18.7% vs 2.0%). BWX Technologies, Inc. produced more free cash flow last quarter ($56.8M vs $45.1M). Over the past eight quarters, BWX Technologies, Inc.'s revenue compounded faster (21.1% CAGR vs 1.5%).
BWX Technologies, Inc. is a company headquartered in Lynchburg, Virginia that supplies nuclear components and fuel internationally.
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
BWXT vs FND — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $885.8M | $1.1B |
| Net Profit | $93.0M | $39.3M |
| Gross Margin | — | 43.5% |
| Operating Margin | 10.4% | 4.6% |
| Net Margin | 10.5% | 3.5% |
| Revenue YoY | 18.7% | 2.0% |
| Net Profit YoY | 30.9% | -17.2% |
| EPS (diluted) | $1.02 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $885.8M | $1.1B | ||
| Q3 25 | $866.3M | $1.2B | ||
| Q2 25 | $764.0M | $1.2B | ||
| Q1 25 | $682.3M | $1.2B | ||
| Q4 24 | $746.3M | $1.1B | ||
| Q3 24 | $672.0M | $1.1B | ||
| Q2 24 | $681.5M | $1.1B | ||
| Q1 24 | $604.0M | $1.1B |
| Q4 25 | $93.0M | $39.3M | ||
| Q3 25 | $82.1M | $57.3M | ||
| Q2 25 | $78.4M | $63.2M | ||
| Q1 25 | $75.5M | $48.9M | ||
| Q4 24 | $71.0M | $47.5M | ||
| Q3 24 | $69.5M | $51.7M | ||
| Q2 24 | $73.0M | $56.7M | ||
| Q1 24 | $68.5M | $50.0M |
| Q4 25 | — | 43.5% | ||
| Q3 25 | 21.8% | 43.4% | ||
| Q2 25 | 25.1% | 43.9% | ||
| Q1 25 | 24.2% | 43.8% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | 24.4% | 43.5% | ||
| Q2 24 | 24.7% | 43.3% | ||
| Q1 24 | 24.6% | 42.8% |
| Q4 25 | 10.4% | 4.6% | ||
| Q3 25 | 13.1% | 6.1% | ||
| Q2 25 | 13.4% | 6.7% | ||
| Q1 25 | 14.2% | 5.5% | ||
| Q4 24 | 12.4% | 5.3% | ||
| Q3 24 | 14.4% | 5.9% | ||
| Q2 24 | 14.5% | 6.3% | ||
| Q1 24 | 15.4% | 5.4% |
| Q4 25 | 10.5% | 3.5% | ||
| Q3 25 | 9.5% | 4.9% | ||
| Q2 25 | 10.3% | 5.2% | ||
| Q1 25 | 11.1% | 4.2% | ||
| Q4 24 | 9.5% | 4.3% | ||
| Q3 24 | 10.3% | 4.6% | ||
| Q2 24 | 10.7% | 5.0% | ||
| Q1 24 | 11.3% | 4.6% |
| Q4 25 | $1.02 | $0.36 | ||
| Q3 25 | $0.89 | $0.53 | ||
| Q2 25 | $0.85 | $0.58 | ||
| Q1 25 | $0.82 | $0.45 | ||
| Q4 24 | $0.77 | $0.44 | ||
| Q3 24 | $0.76 | $0.48 | ||
| Q2 24 | $0.79 | $0.52 | ||
| Q1 24 | $0.75 | $0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $499.8M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $2.4B |
| Total Assets | $4.3B | $5.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $499.8M | — | ||
| Q3 25 | $79.6M | — | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $55.4M | — | ||
| Q4 24 | $74.1M | — | ||
| Q3 24 | $35.5M | — | ||
| Q2 24 | $48.3M | — | ||
| Q1 24 | $45.9M | — |
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $1.2B | $2.4B | ||
| Q2 25 | $1.2B | $2.3B | ||
| Q1 25 | $1.1B | $2.2B | ||
| Q4 24 | $1.1B | $2.2B | ||
| Q3 24 | $1.1B | $2.1B | ||
| Q2 24 | $998.5M | $2.0B | ||
| Q1 24 | $946.2M | $2.0B |
| Q4 25 | $4.3B | $5.5B | ||
| Q3 25 | $3.8B | $5.5B | ||
| Q2 25 | $3.7B | $5.4B | ||
| Q1 25 | $3.1B | $5.4B | ||
| Q4 24 | $2.9B | $5.1B | ||
| Q3 24 | $2.9B | $4.9B | ||
| Q2 24 | $2.8B | $4.8B | ||
| Q1 24 | $2.8B | $4.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $127.0M | $124.1M |
| Free Cash FlowOCF − Capex | $56.8M | $45.1M |
| FCF MarginFCF / Revenue | 6.4% | 4.0% |
| Capex IntensityCapex / Revenue | 7.9% | 7.0% |
| Cash ConversionOCF / Net Profit | 1.37× | 3.15× |
| TTM Free Cash FlowTrailing 4 quarters | $295.3M | $64.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $127.0M | $124.1M | ||
| Q3 25 | $143.2M | $102.5M | ||
| Q2 25 | $159.0M | $84.1M | ||
| Q1 25 | $50.6M | $71.2M | ||
| Q4 24 | $276.9M | $101.4M | ||
| Q3 24 | $32.6M | $160.3M | ||
| Q2 24 | $65.9M | $194.0M | ||
| Q1 24 | $33.0M | $147.5M |
| Q4 25 | $56.8M | $45.1M | ||
| Q3 25 | $94.9M | $24.5M | ||
| Q2 25 | $126.3M | $-10.0M | ||
| Q1 25 | $17.3M | $4.4M | ||
| Q4 24 | $224.4M | $3.9M | ||
| Q3 24 | $-7.7M | $36.5M | ||
| Q2 24 | $35.5M | $80.0M | ||
| Q1 24 | $2.6M | $35.8M |
| Q4 25 | 6.4% | 4.0% | ||
| Q3 25 | 11.0% | 2.1% | ||
| Q2 25 | 16.5% | -0.8% | ||
| Q1 25 | 2.5% | 0.4% | ||
| Q4 24 | 30.1% | 0.4% | ||
| Q3 24 | -1.1% | 3.3% | ||
| Q2 24 | 5.2% | 7.1% | ||
| Q1 24 | 0.4% | 3.3% |
| Q4 25 | 7.9% | 7.0% | ||
| Q3 25 | 5.6% | 6.6% | ||
| Q2 25 | 4.3% | 7.8% | ||
| Q1 25 | 4.9% | 5.7% | ||
| Q4 24 | 7.0% | 8.8% | ||
| Q3 24 | 6.0% | 11.1% | ||
| Q2 24 | 4.5% | 10.1% | ||
| Q1 24 | 5.0% | 10.2% |
| Q4 25 | 1.37× | 3.15× | ||
| Q3 25 | 1.74× | 1.79× | ||
| Q2 25 | 2.03× | 1.33× | ||
| Q1 25 | 0.67× | 1.46× | ||
| Q4 24 | 3.90× | 2.14× | ||
| Q3 24 | 0.47× | 3.10× | ||
| Q2 24 | 0.90× | 3.42× | ||
| Q1 24 | 0.48× | 2.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |
