vs
Side-by-side financial comparison of BWX Technologies, Inc. (BWXT) and Hims & Hers Health, Inc. (HIMS). Click either name above to swap in a different company.
BWX Technologies, Inc. is the larger business by last-quarter revenue ($860.2M vs $617.8M, roughly 1.4× Hims & Hers Health, Inc.). BWX Technologies, Inc. runs the higher net margin — 10.6% vs 3.3%, a 7.3% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 26.1%). BWX Technologies, Inc. produced more free cash flow last quarter ($50.1M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 12.4%).
BWX Technologies, Inc. is a company headquartered in Lynchburg, Virginia that supplies nuclear components and fuel internationally.
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
BWXT vs HIMS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $860.2M | $617.8M |
| Net Profit | $91.2M | $20.6M |
| Gross Margin | — | 71.9% |
| Operating Margin | 12.4% | 1.5% |
| Net Margin | 10.6% | 3.3% |
| Revenue YoY | 26.1% | 28.4% |
| Net Profit YoY | 20.7% | -20.8% |
| EPS (diluted) | $0.99 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $860.2M | — | ||
| Q4 25 | $885.8M | $617.8M | ||
| Q3 25 | $866.3M | $599.0M | ||
| Q2 25 | $764.0M | $544.8M | ||
| Q1 25 | $682.3M | $586.0M | ||
| Q4 24 | $746.3M | $481.1M | ||
| Q3 24 | $672.0M | $401.6M | ||
| Q2 24 | $681.5M | $315.6M |
| Q1 26 | $91.2M | — | ||
| Q4 25 | $93.0M | $20.6M | ||
| Q3 25 | $82.1M | $15.8M | ||
| Q2 25 | $78.4M | $42.5M | ||
| Q1 25 | $75.5M | $49.5M | ||
| Q4 24 | $71.0M | $26.0M | ||
| Q3 24 | $69.5M | $75.6M | ||
| Q2 24 | $73.0M | $13.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 71.9% | ||
| Q3 25 | 21.8% | 73.8% | ||
| Q2 25 | 25.1% | 76.4% | ||
| Q1 25 | 24.2% | 73.5% | ||
| Q4 24 | — | 76.8% | ||
| Q3 24 | 24.4% | 79.2% | ||
| Q2 24 | 24.7% | 81.3% |
| Q1 26 | 12.4% | — | ||
| Q4 25 | 10.4% | 1.5% | ||
| Q3 25 | 13.1% | 2.0% | ||
| Q2 25 | 13.4% | 4.9% | ||
| Q1 25 | 14.2% | 9.9% | ||
| Q4 24 | 12.4% | 3.9% | ||
| Q3 24 | 14.4% | 5.6% | ||
| Q2 24 | 14.5% | 3.5% |
| Q1 26 | 10.6% | — | ||
| Q4 25 | 10.5% | 3.3% | ||
| Q3 25 | 9.5% | 2.6% | ||
| Q2 25 | 10.3% | 7.8% | ||
| Q1 25 | 11.1% | 8.4% | ||
| Q4 24 | 9.5% | 5.4% | ||
| Q3 24 | 10.3% | 18.8% | ||
| Q2 24 | 10.7% | 4.2% |
| Q1 26 | $0.99 | — | ||
| Q4 25 | $1.02 | $0.08 | ||
| Q3 25 | $0.89 | $0.06 | ||
| Q2 25 | $0.85 | $0.17 | ||
| Q1 25 | $0.82 | $0.20 | ||
| Q4 24 | $0.77 | $0.10 | ||
| Q3 24 | $0.76 | $0.32 | ||
| Q2 24 | $0.79 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $512.4M | $228.6M |
| Total DebtLower is stronger | $2.0B | — |
| Stockholders' EquityBook value | $1.3B | $540.9M |
| Total Assets | $4.3B | $2.2B |
| Debt / EquityLower = less leverage | 1.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $512.4M | — | ||
| Q4 25 | $499.8M | $228.6M | ||
| Q3 25 | $79.6M | $345.8M | ||
| Q2 25 | $37.0M | $1.1B | ||
| Q1 25 | $55.4M | $273.7M | ||
| Q4 24 | $74.1M | $220.6M | ||
| Q3 24 | $35.5M | $165.5M | ||
| Q2 24 | $48.3M | $129.3M |
| Q1 26 | $2.0B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.2B | $540.9M | ||
| Q3 25 | $1.2B | $581.0M | ||
| Q2 25 | $1.2B | $562.7M | ||
| Q1 25 | $1.1B | $549.3M | ||
| Q4 24 | $1.1B | $476.7M | ||
| Q3 24 | $1.1B | $440.1M | ||
| Q2 24 | $998.5M | $362.0M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $2.2B | ||
| Q3 25 | $3.8B | $2.2B | ||
| Q2 25 | $3.7B | $1.9B | ||
| Q1 25 | $3.1B | $891.7M | ||
| Q4 24 | $2.9B | $707.5M | ||
| Q3 24 | $2.9B | $602.3M | ||
| Q2 24 | $2.8B | $480.5M |
| Q1 26 | 1.58× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $92.6M | $61.3M |
| Free Cash FlowOCF − Capex | $50.1M | $-2.5M |
| FCF MarginFCF / Revenue | 5.8% | -0.4% |
| Capex IntensityCapex / Revenue | 4.9% | 10.3% |
| Cash ConversionOCF / Net Profit | 1.02× | 2.98× |
| TTM Free Cash FlowTrailing 4 quarters | $328.1M | $57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $92.6M | — | ||
| Q4 25 | $127.0M | $61.3M | ||
| Q3 25 | $143.2M | $148.7M | ||
| Q2 25 | $159.0M | $-19.1M | ||
| Q1 25 | $50.6M | $109.1M | ||
| Q4 24 | $276.9M | $86.4M | ||
| Q3 24 | $32.6M | $85.3M | ||
| Q2 24 | $65.9M | $53.6M |
| Q1 26 | $50.1M | — | ||
| Q4 25 | $56.8M | $-2.5M | ||
| Q3 25 | $94.9M | $79.3M | ||
| Q2 25 | $126.3M | $-69.5M | ||
| Q1 25 | $17.3M | $50.1M | ||
| Q4 24 | $224.4M | $59.5M | ||
| Q3 24 | $-7.7M | $79.4M | ||
| Q2 24 | $35.5M | $47.6M |
| Q1 26 | 5.8% | — | ||
| Q4 25 | 6.4% | -0.4% | ||
| Q3 25 | 11.0% | 13.2% | ||
| Q2 25 | 16.5% | -12.8% | ||
| Q1 25 | 2.5% | 8.5% | ||
| Q4 24 | 30.1% | 12.4% | ||
| Q3 24 | -1.1% | 19.8% | ||
| Q2 24 | 5.2% | 15.1% |
| Q1 26 | 4.9% | — | ||
| Q4 25 | 7.9% | 10.3% | ||
| Q3 25 | 5.6% | 11.6% | ||
| Q2 25 | 4.3% | 9.3% | ||
| Q1 25 | 4.9% | 10.1% | ||
| Q4 24 | 7.0% | 5.6% | ||
| Q3 24 | 6.0% | 1.5% | ||
| Q2 24 | 4.5% | 1.9% |
| Q1 26 | 1.02× | — | ||
| Q4 25 | 1.37× | 2.98× | ||
| Q3 25 | 1.74× | 9.43× | ||
| Q2 25 | 2.03× | -0.45× | ||
| Q1 25 | 0.67× | 2.20× | ||
| Q4 24 | 3.90× | 3.32× | ||
| Q3 24 | 0.47× | 1.13× | ||
| Q2 24 | 0.90× | 4.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
