vs
Side-by-side financial comparison of BWX Technologies, Inc. (BWXT) and KEMPER Corp (KMPR). Click either name above to swap in a different company.
KEMPER Corp is the larger business by last-quarter revenue ($1.1B vs $885.8M, roughly 1.3× BWX Technologies, Inc.). BWX Technologies, Inc. runs the higher net margin — 10.5% vs -0.7%, a 11.2% gap on every dollar of revenue. On growth, BWX Technologies, Inc. posted the faster year-over-year revenue change (18.7% vs -4.7%). KEMPER Corp produced more free cash flow last quarter ($166.2M vs $56.8M). Over the past eight quarters, BWX Technologies, Inc.'s revenue compounded faster (21.1% CAGR vs -0.5%).
BWX Technologies, Inc. is a company headquartered in Lynchburg, Virginia that supplies nuclear components and fuel internationally.
Kemper Corporation is an American insurance provider with corporate headquarters located in Chicago, Illinois. With nearly $13 billion in assets, the Kemper family of companies provides insurance to individuals, families, and businesses.
BWXT vs KMPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $885.8M | $1.1B |
| Net Profit | $93.0M | $-8.0M |
| Gross Margin | — | — |
| Operating Margin | 10.4% | — |
| Net Margin | 10.5% | -0.7% |
| Revenue YoY | 18.7% | -4.7% |
| Net Profit YoY | 30.9% | -108.2% |
| EPS (diluted) | $1.02 | $-0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $885.8M | $1.1B | ||
| Q3 25 | $866.3M | $1.2B | ||
| Q2 25 | $764.0M | $1.2B | ||
| Q1 25 | $682.3M | $1.2B | ||
| Q4 24 | $746.3M | $1.2B | ||
| Q3 24 | $672.0M | $1.2B | ||
| Q2 24 | $681.5M | $1.1B | ||
| Q1 24 | $604.0M | $1.1B |
| Q4 25 | $93.0M | $-8.0M | ||
| Q3 25 | $82.1M | $-21.0M | ||
| Q2 25 | $78.4M | $72.6M | ||
| Q1 25 | $75.5M | $99.7M | ||
| Q4 24 | $71.0M | $97.4M | ||
| Q3 24 | $69.5M | $73.7M | ||
| Q2 24 | $73.0M | $75.4M | ||
| Q1 24 | $68.5M | $71.3M |
| Q4 25 | — | — | ||
| Q3 25 | 21.8% | — | ||
| Q2 25 | 25.1% | — | ||
| Q1 25 | 24.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 24.4% | — | ||
| Q2 24 | 24.7% | — | ||
| Q1 24 | 24.6% | — |
| Q4 25 | 10.4% | — | ||
| Q3 25 | 13.1% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 14.4% | 11.2% | ||
| Q2 24 | 14.5% | 10.1% | ||
| Q1 24 | 15.4% | 7.6% |
| Q4 25 | 10.5% | -0.7% | ||
| Q3 25 | 9.5% | -1.7% | ||
| Q2 25 | 10.3% | 5.9% | ||
| Q1 25 | 11.1% | 8.4% | ||
| Q4 24 | 9.5% | 8.2% | ||
| Q3 24 | 10.3% | 6.3% | ||
| Q2 24 | 10.7% | 6.7% | ||
| Q1 24 | 11.3% | 6.2% |
| Q4 25 | $1.02 | $-0.03 | ||
| Q3 25 | $0.89 | $-0.34 | ||
| Q2 25 | $0.85 | $1.12 | ||
| Q1 25 | $0.82 | $1.54 | ||
| Q4 24 | $0.77 | $1.51 | ||
| Q3 24 | $0.76 | $1.14 | ||
| Q2 24 | $0.79 | $1.16 | ||
| Q1 24 | $0.75 | $1.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $499.8M | — |
| Total DebtLower is stronger | — | $943.5M |
| Stockholders' EquityBook value | $1.2B | $2.7B |
| Total Assets | $4.3B | $12.5B |
| Debt / EquityLower = less leverage | — | 0.35× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $499.8M | — | ||
| Q3 25 | $79.6M | $371.2M | ||
| Q2 25 | $37.0M | $407.6M | ||
| Q1 25 | $55.4M | $545.3M | ||
| Q4 24 | $74.1M | $1.0B | ||
| Q3 24 | $35.5M | $696.9M | ||
| Q2 24 | $48.3M | $539.1M | ||
| Q1 24 | $45.9M | $520.7M |
| Q4 25 | — | $943.5M | ||
| Q3 25 | — | $943.1M | ||
| Q2 25 | — | $942.6M | ||
| Q1 25 | — | $942.1M | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
| Q4 25 | $1.2B | $2.7B | ||
| Q3 25 | $1.2B | $2.7B | ||
| Q2 25 | $1.2B | $370.0M | ||
| Q1 25 | $1.1B | $366.0M | ||
| Q4 24 | $1.1B | $2.8B | ||
| Q3 24 | $1.1B | $2.8B | ||
| Q2 24 | $998.5M | $358.0M | ||
| Q1 24 | $946.2M | $2.6B |
| Q4 25 | $4.3B | $12.5B | ||
| Q3 25 | $3.8B | $12.4B | ||
| Q2 25 | $3.7B | $12.6B | ||
| Q1 25 | $3.1B | $12.5B | ||
| Q4 24 | $2.9B | $12.6B | ||
| Q3 24 | $2.9B | $12.6B | ||
| Q2 24 | $2.8B | $12.6B | ||
| Q1 24 | $2.8B | $12.6B |
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 2.55× | ||
| Q1 25 | — | 2.57× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.50× | ||
| Q2 24 | — | 3.88× | ||
| Q1 24 | — | 0.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $127.0M | $175.0M |
| Free Cash FlowOCF − Capex | $56.8M | $166.2M |
| FCF MarginFCF / Revenue | 6.4% | 14.7% |
| Capex IntensityCapex / Revenue | 7.9% | 0.8% |
| Cash ConversionOCF / Net Profit | 1.37× | — |
| TTM Free Cash FlowTrailing 4 quarters | $295.3M | $553.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $127.0M | $175.0M | ||
| Q3 25 | $143.2M | $139.9M | ||
| Q2 25 | $159.0M | $89.6M | ||
| Q1 25 | $50.6M | $180.0M | ||
| Q4 24 | $276.9M | $175.1M | ||
| Q3 24 | $32.6M | $141.9M | ||
| Q2 24 | $65.9M | $22.9M | ||
| Q1 24 | $33.0M | $43.0M |
| Q4 25 | $56.8M | $166.2M | ||
| Q3 25 | $94.9M | $133.4M | ||
| Q2 25 | $126.3M | $82.0M | ||
| Q1 25 | $17.3M | $172.3M | ||
| Q4 24 | $224.4M | $165.4M | ||
| Q3 24 | $-7.7M | $131.4M | ||
| Q2 24 | $35.5M | $5.2M | ||
| Q1 24 | $2.6M | $27.7M |
| Q4 25 | 6.4% | 14.7% | ||
| Q3 25 | 11.0% | 10.8% | ||
| Q2 25 | 16.5% | 6.7% | ||
| Q1 25 | 2.5% | 14.4% | ||
| Q4 24 | 30.1% | 13.9% | ||
| Q3 24 | -1.1% | 11.1% | ||
| Q2 24 | 5.2% | 0.5% | ||
| Q1 24 | 0.4% | 2.4% |
| Q4 25 | 7.9% | 0.8% | ||
| Q3 25 | 5.6% | 0.5% | ||
| Q2 25 | 4.3% | 0.6% | ||
| Q1 25 | 4.9% | 0.6% | ||
| Q4 24 | 7.0% | 0.8% | ||
| Q3 24 | 6.0% | 0.9% | ||
| Q2 24 | 4.5% | 1.6% | ||
| Q1 24 | 5.0% | 1.3% |
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 2.03× | 1.23× | ||
| Q1 25 | 0.67× | 1.81× | ||
| Q4 24 | 3.90× | 1.80× | ||
| Q3 24 | 0.47× | 1.93× | ||
| Q2 24 | 0.90× | 0.30× | ||
| Q1 24 | 0.48× | 0.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
KMPR
| Specialty Property Casualty Insurance Segment | $995.1M | 88% |
| Life Insurance Segment1 | $140.7M | 12% |
