vs
Side-by-side financial comparison of BWX Technologies, Inc. (BWXT) and Magnera Corp (MAGN). Click either name above to swap in a different company.
BWX Technologies, Inc. is the larger business by last-quarter revenue ($885.8M vs $792.0M, roughly 1.1× Magnera Corp). BWX Technologies, Inc. runs the higher net margin — 10.5% vs -4.3%, a 14.8% gap on every dollar of revenue. On growth, BWX Technologies, Inc. posted the faster year-over-year revenue change (18.7% vs 12.8%). BWX Technologies, Inc. produced more free cash flow last quarter ($56.8M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 21.1%).
BWX Technologies, Inc. is a company headquartered in Lynchburg, Virginia that supplies nuclear components and fuel internationally.
BWXT vs MAGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $885.8M | $792.0M |
| Net Profit | $93.0M | $-34.0M |
| Gross Margin | — | 12.2% |
| Operating Margin | 10.4% | 1.8% |
| Net Margin | 10.5% | -4.3% |
| Revenue YoY | 18.7% | 12.8% |
| Net Profit YoY | 30.9% | 43.3% |
| EPS (diluted) | $1.02 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $885.8M | $792.0M | ||
| Q3 25 | $866.3M | — | ||
| Q2 25 | $764.0M | $839.0M | ||
| Q1 25 | $682.3M | $824.0M | ||
| Q4 24 | $746.3M | $702.0M | ||
| Q3 24 | $672.0M | $332.1M | ||
| Q2 24 | $681.5M | $556.0M | ||
| Q1 24 | $604.0M | $558.0M |
| Q4 25 | $93.0M | $-34.0M | ||
| Q3 25 | $82.1M | — | ||
| Q2 25 | $78.4M | $-18.0M | ||
| Q1 25 | $75.5M | $-41.0M | ||
| Q4 24 | $71.0M | $-60.0M | ||
| Q3 24 | $69.5M | $-15.2M | ||
| Q2 24 | $73.0M | $19.0M | ||
| Q1 24 | $68.5M | $14.0M |
| Q4 25 | — | 12.2% | ||
| Q3 25 | 21.8% | — | ||
| Q2 25 | 25.1% | 10.7% | ||
| Q1 25 | 24.2% | 10.7% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | 24.4% | 10.7% | ||
| Q2 24 | 24.7% | 6.6% | ||
| Q1 24 | 24.6% | 6.2% |
| Q4 25 | 10.4% | 1.8% | ||
| Q3 25 | 13.1% | — | ||
| Q2 25 | 13.4% | 1.5% | ||
| Q1 25 | 14.2% | 0.5% | ||
| Q4 24 | 12.4% | -3.1% | ||
| Q3 24 | 14.4% | 0.9% | ||
| Q2 24 | 14.5% | 3.1% | ||
| Q1 24 | 15.4% | 3.8% |
| Q4 25 | 10.5% | -4.3% | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 10.3% | -2.1% | ||
| Q1 25 | 11.1% | -5.0% | ||
| Q4 24 | 9.5% | -8.5% | ||
| Q3 24 | 10.3% | -4.6% | ||
| Q2 24 | 10.7% | 3.4% | ||
| Q1 24 | 11.3% | 2.5% |
| Q4 25 | $1.02 | $-0.95 | ||
| Q3 25 | $0.89 | — | ||
| Q2 25 | $0.85 | $-0.51 | ||
| Q1 25 | $0.82 | $-1.15 | ||
| Q4 24 | $0.77 | $-1.69 | ||
| Q3 24 | $0.76 | $-0.33 | ||
| Q2 24 | $0.79 | $0.60 | ||
| Q1 24 | $0.75 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $499.8M | $264.0M |
| Total DebtLower is stronger | — | $1.9B |
| Stockholders' EquityBook value | $1.2B | $1.0B |
| Total Assets | $4.3B | $3.9B |
| Debt / EquityLower = less leverage | — | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $499.8M | $264.0M | ||
| Q3 25 | $79.6M | — | ||
| Q2 25 | $37.0M | $276.0M | ||
| Q1 25 | $55.4M | $282.0M | ||
| Q4 24 | $74.1M | $215.0M | ||
| Q3 24 | $35.5M | $230.0M | ||
| Q2 24 | $48.3M | $33.9M | ||
| Q1 24 | $45.9M | $30.2M |
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $877.4M | ||
| Q1 24 | — | $884.7M |
| Q4 25 | $1.2B | $1.0B | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $2.1B | ||
| Q2 24 | $998.5M | $2.4B | ||
| Q1 24 | $946.2M | $2.4B |
| Q4 25 | $4.3B | $3.9B | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $3.7B | $4.1B | ||
| Q1 25 | $3.1B | $4.1B | ||
| Q4 24 | $2.9B | $4.0B | ||
| Q3 24 | $2.9B | $2.8B | ||
| Q2 24 | $2.8B | $1.5B | ||
| Q1 24 | $2.8B | $1.5B |
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.77× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $127.0M | $2.0M |
| Free Cash FlowOCF − Capex | $56.8M | $-13.0M |
| FCF MarginFCF / Revenue | 6.4% | -1.6% |
| Capex IntensityCapex / Revenue | 7.9% | 1.9% |
| Cash ConversionOCF / Net Profit | 1.37× | — |
| TTM Free Cash FlowTrailing 4 quarters | $295.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $127.0M | $2.0M | ||
| Q3 25 | $143.2M | — | ||
| Q2 25 | $159.0M | $0 | ||
| Q1 25 | $50.6M | $65.0M | ||
| Q4 24 | $276.9M | $-58.0M | ||
| Q3 24 | $32.6M | $12.2M | ||
| Q2 24 | $65.9M | $38.0M | ||
| Q1 24 | $33.0M | $20.0M |
| Q4 25 | $56.8M | $-13.0M | ||
| Q3 25 | $94.9M | — | ||
| Q2 25 | $126.3M | — | ||
| Q1 25 | $17.3M | $42.0M | ||
| Q4 24 | $224.4M | $-74.0M | ||
| Q3 24 | $-7.7M | $3.6M | ||
| Q2 24 | $35.5M | $23.0M | ||
| Q1 24 | $2.6M | $12.5M |
| Q4 25 | 6.4% | -1.6% | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 2.5% | 5.1% | ||
| Q4 24 | 30.1% | -10.5% | ||
| Q3 24 | -1.1% | 1.1% | ||
| Q2 24 | 5.2% | 4.1% | ||
| Q1 24 | 0.4% | 2.2% |
| Q4 25 | 7.9% | 1.9% | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 4.3% | 1.5% | ||
| Q1 25 | 4.9% | 2.8% | ||
| Q4 24 | 7.0% | 2.3% | ||
| Q3 24 | 6.0% | 2.6% | ||
| Q2 24 | 4.5% | 2.7% | ||
| Q1 24 | 5.0% | 1.3% |
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 2.03× | — | ||
| Q1 25 | 0.67× | — | ||
| Q4 24 | 3.90× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.90× | 2.00× | ||
| Q1 24 | 0.48× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
