vs

Side-by-side financial comparison of Broadway Financial Corp (BYFC) and STAK Inc. (STAK). Click either name above to swap in a different company.

STAK Inc. is the larger business by last-quarter revenue ($13.6M vs $9.4M, roughly 1.4× Broadway Financial Corp). Broadway Financial Corp runs the higher net margin — 1934.0% vs 11.9%, a 1922.1% gap on every dollar of revenue. Broadway Financial Corp produced more free cash flow last quarter ($-13.0K vs $-1.0M).

BYFC vs STAK — Head-to-Head

Bigger by revenue
STAK
STAK
1.4× larger
STAK
$13.6M
$9.4M
BYFC
Higher net margin
BYFC
BYFC
1922.1% more per $
BYFC
1934.0%
11.9%
STAK
More free cash flow
BYFC
BYFC
$988.7K more FCF
BYFC
$-13.0K
$-1.0M
STAK

Income Statement — Q4 FY2025 vs Q4 FY2024

Metric
BYFC
BYFC
STAK
STAK
Revenue
$9.4M
$13.6M
Net Profit
$1.0M
$1.6M
Gross Margin
28.5%
Operating Margin
13.6%
Net Margin
1934.0%
11.9%
Revenue YoY
10.1%
Net Profit YoY
-21.8%
EPS (diluted)
$0.02

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BYFC
BYFC
STAK
STAK
Q4 25
$9.4M
Q3 25
$9.0M
Q2 25
$8.1M
Q1 25
$8.3M
Q4 24
$8.6M
$13.6M
Q3 24
$8.7M
Q2 24
$8.2M
Q1 24
$7.8M
Net Profit
BYFC
BYFC
STAK
STAK
Q4 25
$1.0M
Q3 25
$-23.9M
Q2 25
$752.0K
Q1 25
$-2.7M
Q4 24
$1.3M
$1.6M
Q3 24
$516.0K
Q2 24
$256.0K
Q1 24
$-154.0K
Gross Margin
BYFC
BYFC
STAK
STAK
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
28.5%
Q3 24
Q2 24
Q1 24
Operating Margin
BYFC
BYFC
STAK
STAK
Q4 25
Q3 25
-256.2%
Q2 25
12.8%
Q1 25
-45.3%
Q4 24
21.7%
13.6%
Q3 24
8.5%
Q2 24
4.8%
Q1 24
-2.9%
Net Margin
BYFC
BYFC
STAK
STAK
Q4 25
1934.0%
Q3 25
-264.2%
Q2 25
9.3%
Q1 25
-32.3%
Q4 24
15.3%
11.9%
Q3 24
5.9%
Q2 24
3.1%
Q1 24
-2.0%
EPS (diluted)
BYFC
BYFC
STAK
STAK
Q4 25
$0.02
Q3 25
$-2.86
Q2 25
$0.00
Q1 25
$-0.39
Q4 24
$0.07
Q3 24
$-0.03
Q2 24
$0.02
Q1 24
$-0.02

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BYFC
BYFC
STAK
STAK
Cash + ST InvestmentsLiquidity on hand
$10.5M
$658.2K
Total DebtLower is stronger
Stockholders' EquityBook value
$262.8M
$10.6M
Total Assets
$1.3B
$18.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BYFC
BYFC
STAK
STAK
Q4 25
$10.5M
Q3 25
$19.7M
Q2 25
$29.5M
Q1 25
$15.8M
Q4 24
$61.4M
$658.2K
Q3 24
$97.1M
Q2 24
$89.8M
Q1 24
$67.1M
Stockholders' Equity
BYFC
BYFC
STAK
STAK
Q4 25
$262.8M
Q3 25
$261.7M
Q2 25
$284.7M
Q1 25
$283.6M
Q4 24
$285.0M
$10.6M
Q3 24
$286.2M
Q2 24
$282.1M
Q1 24
$281.1M
Total Assets
BYFC
BYFC
STAK
STAK
Q4 25
$1.3B
Q3 25
$1.3B
Q2 25
$1.2B
Q1 25
$1.3B
Q4 24
$1.3B
$18.8M
Q3 24
$1.4B
Q2 24
$1.4B
Q1 24
$1.4B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BYFC
BYFC
STAK
STAK
Operating Cash FlowLast quarter
$230.0K
$-998.6K
Free Cash FlowOCF − Capex
$-13.0K
$-1.0M
FCF MarginFCF / Revenue
-0.1%
-7.4%
Capex IntensityCapex / Revenue
2.6%
0.0%
Cash ConversionOCF / Net Profit
0.22×
-0.62×
TTM Free Cash FlowTrailing 4 quarters
$2.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BYFC
BYFC
STAK
STAK
Q4 25
$230.0K
Q3 25
$3.8M
Q2 25
$3.0M
Q1 25
$-4.3M
Q4 24
$1.4M
$-998.6K
Q3 24
$6.1M
Q2 24
$9.8M
Q1 24
$-11.7M
Free Cash Flow
BYFC
BYFC
STAK
STAK
Q4 25
$-13.0K
Q3 25
$3.7M
Q2 25
$3.0M
Q1 25
$-4.4M
Q4 24
$1.3M
$-1.0M
Q3 24
$6.1M
Q2 24
$9.7M
Q1 24
$-11.7M
FCF Margin
BYFC
BYFC
STAK
STAK
Q4 25
-0.1%
Q3 25
41.1%
Q2 25
37.0%
Q1 25
-52.4%
Q4 24
14.7%
-7.4%
Q3 24
69.6%
Q2 24
118.9%
Q1 24
-149.7%
Capex Intensity
BYFC
BYFC
STAK
STAK
Q4 25
2.6%
Q3 25
1.2%
Q2 25
0.2%
Q1 25
0.2%
Q4 24
1.6%
0.0%
Q3 24
0.3%
Q2 24
0.5%
Q1 24
0.7%
Cash Conversion
BYFC
BYFC
STAK
STAK
Q4 25
0.22×
Q3 25
Q2 25
4.00×
Q1 25
Q4 24
1.06×
-0.62×
Q3 24
11.85×
Q2 24
38.21×
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BYFC
BYFC

Segment breakdown not available.

STAK
STAK

Other$4.2M31%
Sales of specialized oilfield equipment$4.0M30%
Total$3.3M24%
Sales of specialized oilfield vehicle$2.1M15%
Service income from automation solutions$26.4K0%

Related Comparisons