vs
Side-by-side financial comparison of BEYOND MEAT, INC. (BYND) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $61.6M, roughly 1.2× BEYOND MEAT, INC.). On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -19.7%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-49.8M). Over the past eight quarters, RE/MAX Holdings, Inc.'s revenue compounded faster (-4.7% CAGR vs -9.7%).
Beyond Meat, Inc., branded as Beyond, is a producer of plant-based meat alternatives founded in 2009 by Ethan Brown. The company's products were first launched in the United States in 2012.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
BYND vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $71.1M |
| Net Profit | — | $1.4M |
| Gross Margin | -11.5% | — |
| Operating Margin | -211.4% | 13.1% |
| Net Margin | — | 2.0% |
| Revenue YoY | -19.7% | -1.8% |
| Net Profit YoY | — | -75.2% |
| EPS (diluted) | $0.68 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $71.1M | ||
| Q3 25 | $70.2M | $73.2M | ||
| Q2 25 | $75.0M | $72.8M | ||
| Q1 25 | $68.7M | $74.5M | ||
| Q4 24 | $76.7M | $72.5M | ||
| Q3 24 | $81.0M | $78.5M | ||
| Q2 24 | $93.2M | $78.5M | ||
| Q1 24 | $75.6M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-110.7M | $4.0M | ||
| Q2 25 | $-29.2M | $4.7M | ||
| Q1 25 | $-52.9M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-26.6M | $966.0K | ||
| Q2 24 | $-34.5M | $3.7M | ||
| Q1 24 | $-54.4M | $-3.4M |
| Q4 25 | -11.5% | — | ||
| Q3 25 | 10.3% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | -1.5% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 17.7% | — | ||
| Q2 24 | 14.7% | — | ||
| Q1 24 | 4.9% | — |
| Q4 25 | -211.4% | 13.1% | ||
| Q3 25 | -160.0% | 25.0% | ||
| Q2 25 | -46.6% | 19.3% | ||
| Q1 25 | -81.8% | 7.2% | ||
| Q4 24 | -49.3% | 5.9% | ||
| Q3 24 | -38.2% | 19.4% | ||
| Q2 24 | -36.4% | 20.6% | ||
| Q1 24 | -70.7% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | -157.6% | 5.4% | ||
| Q2 25 | -39.0% | 6.4% | ||
| Q1 25 | -77.0% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | -32.8% | 1.2% | ||
| Q2 24 | -37.0% | 4.7% | ||
| Q1 24 | -71.9% | -4.3% |
| Q4 25 | $0.68 | — | ||
| Q3 25 | $-1.44 | — | ||
| Q2 25 | $-0.38 | — | ||
| Q1 25 | $-0.69 | — | ||
| Q4 24 | $-0.65 | — | ||
| Q3 24 | $-0.41 | — | ||
| Q2 24 | $-0.53 | — | ||
| Q1 24 | $-0.84 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $203.9M | $118.7M |
| Total DebtLower is stronger | $415.7M | $432.2M |
| Stockholders' EquityBook value | $-997.0K | $452.4M |
| Total Assets | $614.7M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $203.9M | $118.7M | ||
| Q3 25 | $117.3M | $107.5M | ||
| Q2 25 | $103.5M | $94.3M | ||
| Q1 25 | $102.1M | $89.1M | ||
| Q4 24 | $131.9M | $96.6M | ||
| Q3 24 | $121.7M | $83.8M | ||
| Q2 24 | $144.9M | $66.1M | ||
| Q1 24 | $157.9M | $82.1M |
| Q4 25 | $415.7M | $432.2M | ||
| Q3 25 | $1.2B | $433.3M | ||
| Q2 25 | $1.2B | $434.4M | ||
| Q1 25 | $1.1B | $435.3M | ||
| Q4 24 | $1.1B | $436.2M | ||
| Q3 24 | $1.1B | $437.2M | ||
| Q2 24 | $1.1B | $438.1M | ||
| Q1 24 | $1.1B | $439.0M |
| Q4 25 | $-997.0K | $452.4M | ||
| Q3 25 | $-784.1M | $448.1M | ||
| Q2 25 | $-677.0M | $442.4M | ||
| Q1 25 | $-649.5M | $433.5M | ||
| Q4 24 | $-601.2M | $429.5M | ||
| Q3 24 | $-611.9M | $423.1M | ||
| Q2 24 | $-590.0M | $418.4M | ||
| Q1 24 | $-561.4M | $412.0M |
| Q4 25 | $614.7M | $582.5M | ||
| Q3 25 | $599.7M | $582.2M | ||
| Q2 25 | $691.7M | $574.8M | ||
| Q1 25 | $643.8M | $571.4M | ||
| Q4 24 | $678.1M | $581.6M | ||
| Q3 24 | $692.9M | $578.6M | ||
| Q2 24 | $711.2M | $571.4M | ||
| Q1 24 | $735.0M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-46.8M | $40.9M |
| Free Cash FlowOCF − Capex | $-49.8M | $33.5M |
| FCF MarginFCF / Revenue | -80.8% | 47.1% |
| Capex IntensityCapex / Revenue | 4.8% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-157.2M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-46.8M | $40.9M | ||
| Q3 25 | $-38.8M | $17.7M | ||
| Q2 25 | $-33.2M | $4.6M | ||
| Q1 25 | $-26.1M | $5.7M | ||
| Q4 24 | $-29.0M | $59.7M | ||
| Q3 24 | $-22.0M | $17.6M | ||
| Q2 24 | $-16.0M | $15.9M | ||
| Q1 24 | $-31.8M | $9.4M |
| Q4 25 | $-49.8M | $33.5M | ||
| Q3 25 | $-41.7M | $16.4M | ||
| Q2 25 | $-35.1M | $2.9M | ||
| Q1 25 | $-30.6M | $4.0M | ||
| Q4 24 | $-35.4M | $53.0M | ||
| Q3 24 | $-24.1M | $16.3M | ||
| Q2 24 | $-17.3M | $14.0M | ||
| Q1 24 | $-33.0M | $6.8M |
| Q4 25 | -80.8% | 47.1% | ||
| Q3 25 | -59.4% | 22.4% | ||
| Q2 25 | -46.9% | 4.0% | ||
| Q1 25 | -44.6% | 5.3% | ||
| Q4 24 | -46.2% | 73.2% | ||
| Q3 24 | -29.7% | 20.8% | ||
| Q2 24 | -18.6% | 17.8% | ||
| Q1 24 | -43.7% | 8.6% |
| Q4 25 | 4.8% | 10.4% | ||
| Q3 25 | 4.1% | 1.8% | ||
| Q2 25 | 2.6% | 2.2% | ||
| Q1 25 | 6.5% | 2.3% | ||
| Q4 24 | 8.4% | 9.1% | ||
| Q3 24 | 2.5% | 1.7% | ||
| Q2 24 | 1.4% | 2.4% | ||
| Q1 24 | 1.6% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BYND
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
