vs
Side-by-side financial comparison of BEYOND MEAT, INC. (BYND) and Repay Holdings Corp (RPAY). Click either name above to swap in a different company.
Repay Holdings Corp is the larger business by last-quarter revenue ($78.6M vs $61.6M, roughly 1.3× BEYOND MEAT, INC.). On growth, Repay Holdings Corp posted the faster year-over-year revenue change (0.4% vs -19.7%). Repay Holdings Corp produced more free cash flow last quarter ($23.2M vs $-49.8M). Over the past eight quarters, Repay Holdings Corp's revenue compounded faster (-1.3% CAGR vs -9.7%).
Beyond Meat, Inc., branded as Beyond, is a producer of plant-based meat alternatives founded in 2009 by Ethan Brown. The company's products were first launched in the United States in 2012.
Repay Holdings Corp is a leading payment technology provider delivering integrated end-to-end payment processing solutions for businesses across North America. Its offerings include credit/debit card processing, ACH transfer services, POS system integrations and digital payment tools, serving retail, healthcare, automotive and e-commerce segments to help clients streamline transaction workflows and boost operational efficiency.
BYND vs RPAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $78.6M |
| Net Profit | — | $-140.1M |
| Gross Margin | -11.5% | 74.2% |
| Operating Margin | -211.4% | -182.2% |
| Net Margin | — | -178.3% |
| Revenue YoY | -19.7% | 0.4% |
| Net Profit YoY | — | -3304.1% |
| EPS (diluted) | $0.68 | $-1.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $78.6M | ||
| Q3 25 | $70.2M | $77.7M | ||
| Q2 25 | $75.0M | $75.6M | ||
| Q1 25 | $68.7M | $77.3M | ||
| Q4 24 | $76.7M | $78.3M | ||
| Q3 24 | $81.0M | $79.1M | ||
| Q2 24 | $93.2M | $74.9M | ||
| Q1 24 | $75.6M | $80.7M |
| Q4 25 | — | $-140.1M | ||
| Q3 25 | $-110.7M | $-6.4M | ||
| Q2 25 | $-29.2M | $-102.3M | ||
| Q1 25 | $-52.9M | $-7.9M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | $-26.6M | $3.2M | ||
| Q2 24 | $-34.5M | $-4.1M | ||
| Q1 24 | $-54.4M | $-5.2M |
| Q4 25 | -11.5% | 74.2% | ||
| Q3 25 | 10.3% | 74.4% | ||
| Q2 25 | 11.5% | 75.7% | ||
| Q1 25 | -1.5% | 75.9% | ||
| Q4 24 | 13.1% | 76.3% | ||
| Q3 24 | 17.7% | 77.8% | ||
| Q2 24 | 14.7% | 78.2% | ||
| Q1 24 | 4.9% | 76.2% |
| Q4 25 | -211.4% | -182.2% | ||
| Q3 25 | -160.0% | -3.9% | ||
| Q2 25 | -46.6% | -138.7% | ||
| Q1 25 | -81.8% | -4.7% | ||
| Q4 24 | -49.3% | -1.5% | ||
| Q3 24 | -38.2% | -0.9% | ||
| Q2 24 | -36.4% | -4.6% | ||
| Q1 24 | -70.7% | -3.1% |
| Q4 25 | — | -178.3% | ||
| Q3 25 | -157.6% | -8.3% | ||
| Q2 25 | -39.0% | -135.2% | ||
| Q1 25 | -77.0% | -10.3% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | -32.8% | 4.1% | ||
| Q2 24 | -37.0% | -5.4% | ||
| Q1 24 | -71.9% | -6.5% |
| Q4 25 | $0.68 | $-1.68 | ||
| Q3 25 | $-1.44 | $-0.08 | ||
| Q2 25 | $-0.38 | $-1.15 | ||
| Q1 25 | $-0.69 | $-0.09 | ||
| Q4 24 | $-0.65 | $-0.04 | ||
| Q3 24 | $-0.41 | $0.03 | ||
| Q2 24 | $-0.53 | $-0.04 | ||
| Q1 24 | $-0.84 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $203.9M | $115.7M |
| Total DebtLower is stronger | $415.7M | $280.1M |
| Stockholders' EquityBook value | $-997.0K | $484.4M |
| Total Assets | $614.7M | $1.2B |
| Debt / EquityLower = less leverage | — | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $203.9M | $115.7M | ||
| Q3 25 | $117.3M | $95.7M | ||
| Q2 25 | $103.5M | $162.6M | ||
| Q1 25 | $102.1M | $165.5M | ||
| Q4 24 | $131.9M | $189.5M | ||
| Q3 24 | $121.7M | $168.7M | ||
| Q2 24 | $144.9M | $147.1M | ||
| Q1 24 | $157.9M | $128.3M |
| Q4 25 | $415.7M | $280.1M | ||
| Q3 25 | $1.2B | $279.5M | ||
| Q2 25 | $1.2B | $279.0M | ||
| Q1 25 | $1.1B | $497.6M | ||
| Q4 24 | $1.1B | $496.8M | ||
| Q3 24 | $1.1B | $496.2M | ||
| Q2 24 | $1.1B | $435.6M | ||
| Q1 24 | $1.1B | $434.9M |
| Q4 25 | $-997.0K | $484.4M | ||
| Q3 25 | $-784.1M | $616.9M | ||
| Q2 25 | $-677.0M | $633.7M | ||
| Q1 25 | $-649.5M | $755.7M | ||
| Q4 24 | $-601.2M | $761.3M | ||
| Q3 24 | $-611.9M | $754.7M | ||
| Q2 24 | $-590.0M | $815.4M | ||
| Q1 24 | $-561.4M | $813.8M |
| Q4 25 | $614.7M | $1.2B | ||
| Q3 25 | $599.7M | $1.3B | ||
| Q2 25 | $691.7M | $1.4B | ||
| Q1 25 | $643.8M | $1.5B | ||
| Q4 24 | $678.1M | $1.6B | ||
| Q3 24 | $692.9M | $1.6B | ||
| Q2 24 | $711.2M | $1.5B | ||
| Q1 24 | $735.0M | $1.5B |
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-46.8M | $23.3M |
| Free Cash FlowOCF − Capex | $-49.8M | $23.2M |
| FCF MarginFCF / Revenue | -80.8% | 29.6% |
| Capex IntensityCapex / Revenue | 4.8% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-157.2M | $90.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-46.8M | $23.3M | ||
| Q3 25 | $-38.8M | $32.2M | ||
| Q2 25 | $-33.2M | $33.1M | ||
| Q1 25 | $-26.1M | $2.5M | ||
| Q4 24 | $-29.0M | $34.3M | ||
| Q3 24 | $-22.0M | $60.1M | ||
| Q2 24 | $-16.0M | $31.0M | ||
| Q1 24 | $-31.8M | $24.8M |
| Q4 25 | $-49.8M | $23.2M | ||
| Q3 25 | $-41.7M | $32.1M | ||
| Q2 25 | $-35.1M | $33.0M | ||
| Q1 25 | $-30.6M | $2.4M | ||
| Q4 24 | $-35.4M | $34.0M | ||
| Q3 24 | $-24.1M | $59.8M | ||
| Q2 24 | $-17.3M | $30.5M | ||
| Q1 24 | $-33.0M | $24.7M |
| Q4 25 | -80.8% | 29.6% | ||
| Q3 25 | -59.4% | 41.3% | ||
| Q2 25 | -46.9% | 43.6% | ||
| Q1 25 | -44.6% | 3.0% | ||
| Q4 24 | -46.2% | 43.5% | ||
| Q3 24 | -29.7% | 75.6% | ||
| Q2 24 | -18.6% | 40.7% | ||
| Q1 24 | -43.7% | 30.6% |
| Q4 25 | 4.8% | 0.1% | ||
| Q3 25 | 4.1% | 0.2% | ||
| Q2 25 | 2.6% | 0.1% | ||
| Q1 25 | 6.5% | 0.2% | ||
| Q4 24 | 8.4% | 0.3% | ||
| Q3 24 | 2.5% | 0.3% | ||
| Q2 24 | 1.4% | 0.6% | ||
| Q1 24 | 1.6% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 18.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BYND
Segment breakdown not available.
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
