vs

Side-by-side financial comparison of Blaize Holdings, Inc. (BZAI) and INNEOVA Holdings Ltd (INEO). Click either name above to swap in a different company.

INNEOVA Holdings Ltd is the larger business by last-quarter revenue ($30.8M vs $23.8M, roughly 1.3× Blaize Holdings, Inc.). INNEOVA Holdings Ltd runs the higher net margin — 0.8% vs -13.9%, a 14.7% gap on every dollar of revenue. INNEOVA Holdings Ltd produced more free cash flow last quarter ($-1.5M vs $-16.5M).

Blaize Holdings, Inc. is a technology company specializing in edge artificial intelligence computing solutions. It designs energy-efficient AI processors, low-latency inference software stacks, and end-to-end edge AI development tools, serving key segments including autonomous driving, industrial automation, smart cities, and edge healthcare monitoring.

BZAI vs INEO — Head-to-Head

Bigger by revenue
INEO
INEO
1.3× larger
INEO
$30.8M
$23.8M
BZAI
Higher net margin
INEO
INEO
14.7% more per $
INEO
0.8%
-13.9%
BZAI
More free cash flow
INEO
INEO
$15.1M more FCF
INEO
$-1.5M
$-16.5M
BZAI

Income Statement — Q4 FY2025 vs Q2 FY2025

Metric
BZAI
BZAI
INEO
INEO
Revenue
$23.8M
$30.8M
Net Profit
$-3.3M
$243.0K
Gross Margin
10.8%
19.3%
Operating Margin
-89.8%
3.6%
Net Margin
-13.9%
0.8%
Revenue YoY
2377500.0%
Net Profit YoY
50.7%
EPS (diluted)
$0.16
$0.02

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BZAI
BZAI
INEO
INEO
Q4 25
$23.8M
Q3 25
$11.9M
Q2 25
$30.8M
Net Profit
BZAI
BZAI
INEO
INEO
Q4 25
$-3.3M
Q3 25
$-26.3M
Q2 25
$243.0K
Gross Margin
BZAI
BZAI
INEO
INEO
Q4 25
10.8%
Q3 25
15.0%
Q2 25
19.3%
Operating Margin
BZAI
BZAI
INEO
INEO
Q4 25
-89.8%
Q3 25
-190.3%
Q2 25
3.6%
Net Margin
BZAI
BZAI
INEO
INEO
Q4 25
-13.9%
Q3 25
-221.3%
Q2 25
0.8%
EPS (diluted)
BZAI
BZAI
INEO
INEO
Q4 25
$0.16
Q3 25
$-0.25
Q2 25
$0.02

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BZAI
BZAI
INEO
INEO
Cash + ST InvestmentsLiquidity on hand
$45.8M
$2.1M
Total DebtLower is stronger
$2.9M
Stockholders' EquityBook value
$39.0M
$11.2M
Total Assets
$102.2M
$52.6M
Debt / EquityLower = less leverage
0.26×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BZAI
BZAI
INEO
INEO
Q4 25
$45.8M
Q3 25
$24.0M
Q2 25
$2.1M
Total Debt
BZAI
BZAI
INEO
INEO
Q4 25
Q3 25
Q2 25
$2.9M
Stockholders' Equity
BZAI
BZAI
INEO
INEO
Q4 25
$39.0M
Q3 25
$1.3M
Q2 25
$11.2M
Total Assets
BZAI
BZAI
INEO
INEO
Q4 25
$102.2M
Q3 25
$60.9M
Q2 25
$52.6M
Debt / Equity
BZAI
BZAI
INEO
INEO
Q4 25
Q3 25
Q2 25
0.26×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BZAI
BZAI
INEO
INEO
Operating Cash FlowLast quarter
$-16.5M
$-301.0K
Free Cash FlowOCF − Capex
$-16.5M
$-1.5M
FCF MarginFCF / Revenue
-69.6%
-4.8%
Capex IntensityCapex / Revenue
0.3%
3.8%
Cash ConversionOCF / Net Profit
-1.24×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BZAI
BZAI
INEO
INEO
Q4 25
$-16.5M
Q3 25
$-24.9M
Q2 25
$-301.0K
Free Cash Flow
BZAI
BZAI
INEO
INEO
Q4 25
$-16.5M
Q3 25
$-24.9M
Q2 25
$-1.5M
FCF Margin
BZAI
BZAI
INEO
INEO
Q4 25
-69.6%
Q3 25
-210.2%
Q2 25
-4.8%
Capex Intensity
BZAI
BZAI
INEO
INEO
Q4 25
0.3%
Q3 25
0.2%
Q2 25
3.8%
Cash Conversion
BZAI
BZAI
INEO
INEO
Q4 25
Q3 25
Q2 25
-1.24×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons