vs

Side-by-side financial comparison of Blaize Holdings, Inc. (BZAI) and First Western Financial Inc (MYFW). Click either name above to swap in a different company.

First Western Financial Inc is the larger business by last-quarter revenue ($27.5M vs $23.8M, roughly 1.2× Blaize Holdings, Inc.).

Blaize Holdings, Inc. is a technology company specializing in edge artificial intelligence computing solutions. It designs energy-efficient AI processors, low-latency inference software stacks, and end-to-end edge AI development tools, serving key segments including autonomous driving, industrial automation, smart cities, and edge healthcare monitoring.

The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.

BZAI vs MYFW — Head-to-Head

Bigger by revenue
MYFW
MYFW
1.2× larger
MYFW
$27.5M
$23.8M
BZAI

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
BZAI
BZAI
MYFW
MYFW
Revenue
$23.8M
$27.5M
Net Profit
$-3.3M
Gross Margin
10.8%
Operating Margin
-89.8%
Net Margin
-13.9%
Revenue YoY
2377500.0%
Net Profit YoY
50.7%
EPS (diluted)
$0.16
$0.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BZAI
BZAI
MYFW
MYFW
Q1 26
$27.5M
Q4 25
$23.8M
$26.7M
Q3 25
$11.9M
$26.3M
Q2 25
$24.2M
Q1 25
$24.8M
Q4 24
$24.3M
Q3 24
$22.5M
Q2 24
$22.8M
Net Profit
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
$-3.3M
$3.3M
Q3 25
$-26.3M
$3.2M
Q2 25
$2.5M
Q1 25
$4.2M
Q4 24
$2.7M
Q3 24
$2.1M
Q2 24
$1.1M
Gross Margin
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
10.8%
Q3 25
15.0%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Operating Margin
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
-89.8%
16.6%
Q3 25
-190.3%
15.1%
Q2 25
13.7%
Q1 25
21.6%
Q4 24
16.1%
Q3 24
11.9%
Q2 24
6.2%
Net Margin
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
-13.9%
12.9%
Q3 25
-221.3%
12.1%
Q2 25
10.3%
Q1 25
16.9%
Q4 24
11.3%
Q3 24
9.5%
Q2 24
4.7%
EPS (diluted)
BZAI
BZAI
MYFW
MYFW
Q1 26
$0.63
Q4 25
$0.16
$0.33
Q3 25
$-0.25
$0.32
Q2 25
$0.26
Q1 25
$0.43
Q4 24
$0.28
Q3 24
$0.22
Q2 24
$0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BZAI
BZAI
MYFW
MYFW
Cash + ST InvestmentsLiquidity on hand
$45.8M
Total DebtLower is stronger
Stockholders' EquityBook value
$39.0M
$273.4M
Total Assets
$102.2M
$3.2B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
$45.8M
Q3 25
$24.0M
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Total Debt
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$0
Q3 24
Q2 24
Stockholders' Equity
BZAI
BZAI
MYFW
MYFW
Q1 26
$273.4M
Q4 25
$39.0M
$265.6M
Q3 25
$1.3M
$261.5M
Q2 25
$258.8M
Q1 25
$256.6M
Q4 24
$252.3M
Q3 24
$248.8M
Q2 24
$246.9M
Total Assets
BZAI
BZAI
MYFW
MYFW
Q1 26
$3.2B
Q4 25
$102.2M
$3.2B
Q3 25
$60.9M
$3.2B
Q2 25
$3.0B
Q1 25
$2.9B
Q4 24
$2.9B
Q3 24
$2.9B
Q2 24
$2.9B
Debt / Equity
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.00×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BZAI
BZAI
MYFW
MYFW
Operating Cash FlowLast quarter
$-16.5M
Free Cash FlowOCF − Capex
$-16.5M
FCF MarginFCF / Revenue
-69.6%
Capex IntensityCapex / Revenue
0.3%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
$-16.5M
$-1.8M
Q3 25
$-24.9M
$10.0M
Q2 25
$-9.1M
Q1 25
$8.0M
Q4 24
$606.0K
Q3 24
$18.8M
Q2 24
$-11.5M
Free Cash Flow
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
$-16.5M
$-5.8M
Q3 25
$-24.9M
$9.0M
Q2 25
$-9.7M
Q1 25
$7.0M
Q4 24
$-607.0K
Q3 24
$18.6M
Q2 24
$-11.9M
FCF Margin
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
-69.6%
-21.6%
Q3 25
-210.2%
34.1%
Q2 25
-39.9%
Q1 25
28.1%
Q4 24
-2.5%
Q3 24
82.3%
Q2 24
-52.1%
Capex Intensity
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
0.3%
14.9%
Q3 25
0.2%
4.1%
Q2 25
2.4%
Q1 25
4.2%
Q4 24
5.0%
Q3 24
1.3%
Q2 24
1.6%
Cash Conversion
BZAI
BZAI
MYFW
MYFW
Q1 26
Q4 25
-0.54×
Q3 25
3.15×
Q2 25
-3.63×
Q1 25
1.91×
Q4 24
0.22×
Q3 24
8.83×
Q2 24
-10.68×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BZAI
BZAI

Segment breakdown not available.

MYFW
MYFW

Net Interest Income$20.9M76%
Noninterest Income$6.7M24%

Related Comparisons