vs

Side-by-side financial comparison of Blaize Holdings, Inc. (BZAI) and New Gold Inc. (NGD). Click either name above to swap in a different company.

New Gold Inc. is the larger business by last-quarter revenue ($44.1M vs $23.8M, roughly 1.9× Blaize Holdings, Inc.).

Blaize Holdings, Inc. is a technology company specializing in edge artificial intelligence computing solutions. It designs energy-efficient AI processors, low-latency inference software stacks, and end-to-end edge AI development tools, serving key segments including autonomous driving, industrial automation, smart cities, and edge healthcare monitoring.

JB Hi-Fi Limited is an Australian consumer electronics retail company. It is publicly listed on the Australian Securities Exchange. Its headquarters are located in Southbank, Melbourne, Victoria.

BZAI vs NGD — Head-to-Head

Bigger by revenue
NGD
NGD
1.9× larger
NGD
$44.1M
$23.8M
BZAI

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
BZAI
BZAI
NGD
NGD
Revenue
$23.8M
$44.1M
Net Profit
$-3.3M
Gross Margin
10.8%
Operating Margin
-89.8%
Net Margin
-13.9%
Revenue YoY
2377500.0%
Net Profit YoY
50.7%
EPS (diluted)
$0.16

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BZAI
BZAI
NGD
NGD
Q4 25
$23.8M
Q3 25
$11.9M
$44.1M
Net Profit
BZAI
BZAI
NGD
NGD
Q4 25
$-3.3M
Q3 25
$-26.3M
Gross Margin
BZAI
BZAI
NGD
NGD
Q4 25
10.8%
Q3 25
15.0%
Operating Margin
BZAI
BZAI
NGD
NGD
Q4 25
-89.8%
Q3 25
-190.3%
Net Margin
BZAI
BZAI
NGD
NGD
Q4 25
-13.9%
Q3 25
-221.3%
EPS (diluted)
BZAI
BZAI
NGD
NGD
Q4 25
$0.16
Q3 25
$-0.25

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BZAI
BZAI
NGD
NGD
Cash + ST InvestmentsLiquidity on hand
$45.8M
Total DebtLower is stronger
Stockholders' EquityBook value
$39.0M
Total Assets
$102.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BZAI
BZAI
NGD
NGD
Q4 25
$45.8M
Q3 25
$24.0M
Stockholders' Equity
BZAI
BZAI
NGD
NGD
Q4 25
$39.0M
Q3 25
$1.3M
Total Assets
BZAI
BZAI
NGD
NGD
Q4 25
$102.2M
Q3 25
$60.9M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BZAI
BZAI
NGD
NGD
Operating Cash FlowLast quarter
$-16.5M
Free Cash FlowOCF − Capex
$-16.5M
FCF MarginFCF / Revenue
-69.6%
Capex IntensityCapex / Revenue
0.3%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BZAI
BZAI
NGD
NGD
Q4 25
$-16.5M
Q3 25
$-24.9M
Free Cash Flow
BZAI
BZAI
NGD
NGD
Q4 25
$-16.5M
Q3 25
$-24.9M
FCF Margin
BZAI
BZAI
NGD
NGD
Q4 25
-69.6%
Q3 25
-210.2%
Capex Intensity
BZAI
BZAI
NGD
NGD
Q4 25
0.3%
Q3 25
0.2%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons